Valuation LVMH Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:57:27 2026-06-22 EDT			5-day change	1st Jan Change
481.30 ^EUR	-3.78%		-2.51%	-21.55%

01:55am	LVMH : JP Morgan is Neutral	ZD
06-17	Oddo BHF Sees 'Light at the End of the Tunnel' for LVMH

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	238,938	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-25.18%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	262,552	259,185	254,784
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-24.32%	-1.28%	-1.7%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	21.9x	18.9x	17.1x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	3.34x	3.07x	2.84x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	53.17x	1.2x	1.7x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.96x	2.81x	2.66x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	3.25x	3.05x	2.83x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	10.7x	9.69x	8.98x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	15x	13.6x	12.4x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	22.7x	20.5x	18x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	4.41%	4.89%	5.54%
Dividend per Share ²	7	12	13	13	13	12.91	14.11	15.41
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	2.68%	2.93%	3.2%
EPS ²	23.89	28.03	30.33	25.12	21.85	21.94	25.53	28.13
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.8%	55.3%	54.8%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,810	85,028	89,983
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,513	26,735	28,368
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,521	19,093	20,611
Net income ¹	12,036	14,084	15,174	12,550	10,878	10,908	12,677	14,024
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,614	20,247	15,846
Reference price ²	727.00	679.90	733.60	635.50	645.00	481.35	481.35	481.35
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	496,391	-	-
Announcement Date	1/27/22	1/26/23	1/25/24	1/28/25	1/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
RALPH LAUREN CORPORATION	22.5x	2.9x	14.8x	0.93%	24.58B
MONCLER S.P.A.	22.13x	4.2x	10.3x	2.55%	16.46B
LULULEMON ATHLETICA INC.	10.12x	0.97x	4.64x	-.--%	12.69B
GILDAN ACTIVEWEAR INC.	13.61x	2.1x	8.88x	1.99%	9.52B
LEVI STRAUSS & CO.	15.47x	1.53x	10.05x	2.44%	9.11B
V.F. CORPORATION	16.53x	1.02x	9.6x	2.09%	6.79B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	10.38x	1.28x	5.6x	8.08%	5.75B
LI NING COMPANY LIMITED	11.92x	0.55x	3.24x	4.21%	5.34B
Average	15.33x	1.82x	8.39x	2.79%	11.28B
Weighted average by Cap.	17.20x	2.26x	9.78x	2.1%