|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 19.60 CAD | -2.73% |
|
-2.54% | -28.99% |
| 05:02am | LVMH : Gets a Buy rating from UBS | ZD |
| 04:51am | LVMH : RBC gives a Buy rating | ZD |
Company Valuation: LVMH
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 366,252 | 340,700 | 366,368 | 317,588 | 319,356 | 238,764 | - | - |
| Change | - | -6.98% | 7.53% | -13.31% | 0.56% | -25.24% | - | - |
| Enterprise Value (EV) 1 | 375,859 | 368,547 | 397,039 | 348,731 | 346,923 | 262,378 | 259,011 | 254,610 |
| Change | - | -1.95% | 7.73% | -12.17% | -0.52% | -24.37% | -1.28% | -1.7% |
| P/E | 30.4x | 24.3x | 24.2x | 25.3x | 29.5x | 21.9x | 18.8x | 17.1x |
| PBR | 7.77x | 6.19x | 6.01x | 4.7x | 4.76x | 3.34x | 3.07x | 2.84x |
| PEG | - | 1.4x | 2.95x | -1.5x | -2.3x | 53.83x | 1.1x | 1.7x |
| Capitalization / Revenue | 5.7x | 4.3x | 4.25x | 3.75x | 3.95x | 2.96x | 2.81x | 2.66x |
| EV / Revenue | 5.85x | 4.65x | 4.61x | 4.12x | 4.29x | 3.25x | 3.05x | 2.84x |
| EV / EBITDA | 16.4x | 13.5x | 13.2x | 12.7x | 13.5x | 10.8x | 9.75x | 9.04x |
| EV / EBIT | 21.9x | 17.5x | 17.4x | 17.8x | 19.5x | 15x | 13.6x | 12.4x |
| EV / FCF | 27.8x | 36.4x | 49x | 33.3x | 30.6x | 22.7x | 20.5x | 18.1x |
| FCF Yield | 3.6% | 2.74% | 2.04% | 3% | 3.27% | 4.41% | 4.87% | 5.52% |
| Dividend per Share 2 | 7 | 12 | 13 | 13 | 13 | 12.88 | 14.09 | 15.41 |
| Rate of return | 0.96% | 1.76% | 1.77% | 2.05% | 2.02% | 2.68% | 2.93% | 3.2% |
| EPS 2 | 23.89 | 28.03 | 30.33 | 25.12 | 21.85 | 21.94 | 25.53 | 28.13 |
| Distribution rate | 29.3% | 42.8% | 42.9% | 51.8% | 59.5% | 58.7% | 55.2% | 54.8% |
| Net sales 1 | 64,215 | 79,184 | 86,153 | 84,683 | 80,807 | 80,680 | 84,886 | 89,785 |
| EBITDA 1 | 22,981 | 27,281 | 29,979 | 27,367 | 25,756 | 24,362 | 26,552 | 28,170 |
| EBIT 1 | 17,151 | 21,055 | 22,802 | 19,571 | 17,755 | 17,507 | 19,072 | 20,581 |
| Net income 1 | 12,036 | 14,084 | 15,174 | 12,550 | 10,878 | 10,906 | 12,675 | 14,020 |
| Net Debt 1 | 9,607 | 27,847 | 30,671 | 31,143 | 27,567 | 23,614 | 20,247 | 15,846 |
| Reference price 2 | 727.00 | 679.90 | 733.60 | 635.50 | 645.00 | 481.00 | 481.00 | 481.00 |
| Nbr of stocks (in thousands) | 503,785 | 501,103 | 499,410 | 499,744 | 495,126 | 496,391 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/25/24 | 1/28/25 | 1/27/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 21.69x | 2.8x | 14.27x | 0.97% | 23.69B | ||
| 21.56x | 4.11x | 10.04x | 2.64% | 15.9B | ||
| 10.54x | 1.02x | 4.86x | -.--% | 13.22B | ||
| 16.01x | 1.58x | 10.33x | 2.36% | 9.42B | ||
| 13.64x | 2.08x | 8.79x | 1.97% | 9.53B | ||
| 16.05x | 1x | 9.4x | 2.15% | 6.59B | ||
| 11.48x | 1.44x | 6.27x | 7.32% | 6.34B | ||
| Average | 15.85x | 2.00x | 9.14x | 2.49% | 12.1B | |
| Weighted average by Cap. | 17.18x | 2.31x | 9.97x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MC Stock
- LVMH Stock
- Valuation LVMH
Select your edition
All financial news and data tailored to specific country editions
















