Valuation LVMH Toronto S.E.

Stocks

Delayed Toronto S.E. 15:23:40 2026-09-21 EDT			5-day change	1st Jan Change
16.63 ^CAD	+1.40%		-2.81%	-39.75%

09-18	LVMH : Berenberg gives a Neutral rating	ZD
09-17	LVMH : Receives a Buy rating from Bernstein	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	199,952	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-37.39%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	223,660	220,235	216,748
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-35.53%	-1.53%	-1.58%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	18x	16.1x	14.5x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	2.79x	2.57x	2.39x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	7.73x	1.3x	1.3x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.47x	2.36x	2.23x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	2.77x	2.6x	2.42x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	9.16x	8.44x	7.8x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	12.7x	11.6x	10.6x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	19.7x	17.2x	16.2x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	5.07%	5.81%	6.19%
Dividend per Share ²	7	12	13	13	13	13.08	14.05	15.01
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	3.25%	3.49%	3.73%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.36	25.06	27.85
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.5%	56.1%	53.9%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,825	84,790	89,548
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,418	26,083	27,792
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,598	18,920	20,363
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,226	12,545	13,907
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,708	20,283	16,796
Reference price ²	727.00	679.90	733.60	635.50	645.00	402.80	402.80	402.80
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	1/27/22	1/26/23	1/25/24	1/28/25	1/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	18x	2.75x	9.1x	3.25%	228B
RALPH LAUREN CORPORATION	18.13x	2.39x	12.11x	1.15%	19.97B
MONCLER S.P.A.	18.25x	3.48x	8.59x	3.2%	13.49B
LULULEMON ATHLETICA INC.	10.18x	0.88x	4.48x	-.--%	10.86B
GILDAN ACTIVEWEAR INC.	17.24x	2.01x	7.9x	2.16%	8.69B
LEVI STRAUSS & CO.	12.87x	1.31x	8.59x	3.01%	7.63B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED	9.57x	1.24x	5.41x	8.16%	6.08B
Average	14.89x	2.01x	8.03x	2.99%	42.07B
Weighted average by Cap.	17.40x	2.60x	8.99x	3.05%