Valuation LVMH Toronto S.E.

Stocks

Market Closed - Toronto S.E. 15:50:40 2026-10-13 EDT			5-day change	1st Jan Change
15.73 ^CAD	+1.16%		+0.77%	-43.01%

10-13	Chip selloff pulls European stocks back from one-week high	RE
10-13	LVMH : DZ Bank reiterates its Buy rating	ZD

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	366,252	340,700	366,368	317,588	319,356	189,375	-	-
Change	-	-6.98%	7.53%	-13.31%	0.56%	-40.7%	-	-
Enterprise Value (EV) ¹	375,859	368,547	397,039	348,731	346,923	212,605	209,386	205,958
Change	-	-1.95%	7.73%	-12.17%	-0.52%	-38.72%	-1.51%	-1.64%
P/E	30.4x	24.3x	24.2x	25.3x	29.5x	17.3x	16x	14.6x
PBR	7.77x	6.19x	6.01x	4.7x	4.76x	2.67x	2.48x	2.31x
PEG	-	1.4x	2.95x	-1.5x	-2.3x	13.06x	1.97x	1.5x
Capitalization / Revenue	5.7x	4.3x	4.25x	3.75x	3.95x	2.35x	2.25x	2.13x
EV / Revenue	5.85x	4.65x	4.61x	4.12x	4.29x	2.64x	2.48x	2.32x
EV / EBITDA	16.4x	13.5x	13.2x	12.7x	13.5x	8.83x	8.18x	7.56x
EV / EBIT	21.9x	17.5x	17.4x	17.8x	19.5x	12.3x	11.3x	10.4x
EV / FCF	27.8x	36.4x	49x	33.3x	30.6x	18.6x	16.4x	15.4x
FCF Yield	3.6%	2.74%	2.04%	3%	3.27%	5.39%	6.11%	6.48%
Dividend per Share ²	7	12	13	13	13	12.93	13.68	14.41
Rate of return	0.96%	1.76%	1.77%	2.05%	2.02%	3.37%	3.56%	3.75%
EPS ²	23.89	28.03	30.33	25.12	21.85	22.14	23.94	26.34
Distribution rate	29.3%	42.8%	42.9%	51.8%	59.5%	58.4%	57.2%	54.7%
Net sales ¹	64,215	79,184	86,153	84,683	80,807	80,468	84,264	88,739
EBITDA ¹	22,981	27,281	29,979	27,367	25,756	24,075	25,598	27,259
EBIT ¹	17,151	21,055	22,802	19,571	17,755	17,273	18,461	19,813
Net income ¹	12,036	14,084	15,174	12,550	10,878	11,038	12,041	13,282
Net Debt ¹	9,607	27,847	30,671	31,143	27,567	23,231	20,011	16,583
Reference price ²	727.00	679.90	733.60	635.50	645.00	384.05	384.05	384.05
Nbr of stocks (in thousands)	503,785	501,103	499,410	499,744	495,126	493,099	-	-
Announcement Date	1/27/22	1/26/23	1/25/24	1/28/25	1/27/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LVMH	17.41x	2.62x	8.73x	3.38%	212B
HERMÈS INTERNATIONAL	29.88x	7.43x	16.41x	1.5%	153B
COMPAGNIE FINANCIERE RICHEMONT	24.68x	3.94x	13.83x	2.33%	121B
TITAN COMPANY LIMITED	60.83x	4.41x	40.34x	0.42%	40.96B
ANTA SPORTS PRODUCTS LIMITED	11.14x	1.67x	5.76x	4.19%	25.34B
RALPH LAUREN CORPORATION	20.19x	2.65x	13.43x	1.04%	22.24B
CHOW TAI FOOK JEWELLERY GROUP LIMITED	10.2x	1.16x	7.53x	7.14%	13.48B
MONCLER S.P.A.	18.73x	3.56x	8.86x	3.12%	13.4B
Average	24.13x	3.43x	14.36x	2.89%	75.19B
Weighted average by Cap.	24.71x	4.18x	13.89x	2.51%