|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 448.35 EUR | +0.57% |
|
-.--% | -9.94% |
| 07-20 | Could AI chip boom make ASML Europe's first trillion-dollar firm? | RE |
| 07-19 | EU's Product Destruction Ban to Take Effect | MT |
Company Valuation: LVMH
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 366,252 | 340,700 | 366,368 | 317,588 | 319,356 | 241,668 | - | - |
| Change | - | -6.98% | 7.53% | -13.31% | 0.56% | -24.33% | - | - |
| Enterprise Value (EV) 1 | 375,859 | 368,547 | 397,039 | 348,731 | 346,923 | 265,259 | 261,872 | 257,421 |
| Change | - | -1.95% | 7.73% | -12.17% | -0.52% | -23.54% | -1.28% | -1.7% |
| P/E | 30.4x | 24.3x | 24.2x | 25.3x | 29.5x | 22.2x | 19x | 17.3x |
| PBR | 7.77x | 6.19x | 6.01x | 4.7x | 4.76x | 3.38x | 3.11x | 2.88x |
| PEG | - | 1.4x | 2.95x | -1.5x | -2.3x | 47.98x | 1.2x | 1.7x |
| Capitalization / Revenue | 5.7x | 4.3x | 4.25x | 3.75x | 3.95x | 2.99x | 2.84x | 2.69x |
| EV / Revenue | 5.85x | 4.65x | 4.61x | 4.12x | 4.29x | 3.28x | 3.08x | 2.86x |
| EV / EBITDA | 16.4x | 13.5x | 13.2x | 12.7x | 13.5x | 11.1x | 9.94x | 9.13x |
| EV / EBIT | 21.9x | 17.5x | 17.4x | 17.8x | 19.5x | 15.2x | 13.7x | 12.5x |
| EV / FCF | 27.8x | 36.4x | 49x | 33.3x | 30.6x | 22.4x | 20.3x | 17.9x |
| FCF Yield | 3.6% | 2.74% | 2.04% | 3% | 3.27% | 4.45% | 4.93% | 5.6% |
| Dividend per Share 2 | 7 | 12 | 13 | 13 | 13 | 12.81 | 14.04 | 15.13 |
| Rate of return | 0.96% | 1.76% | 1.77% | 2.05% | 2.02% | 2.63% | 2.88% | 3.11% |
| EPS 2 | 23.89 | 28.03 | 30.33 | 25.12 | 21.85 | 21.95 | 25.57 | 28.2 |
| Distribution rate | 29.3% | 42.8% | 42.9% | 51.8% | 59.5% | 58.4% | 54.9% | 53.7% |
| Net sales 1 | 64,215 | 79,184 | 86,153 | 84,683 | 80,807 | 80,781 | 85,005 | 89,937 |
| EBITDA 1 | 22,981 | 27,281 | 29,979 | 27,367 | 25,756 | 23,975 | 26,351 | 28,200 |
| EBIT 1 | 17,151 | 21,055 | 22,802 | 19,571 | 17,755 | 17,477 | 19,052 | 20,559 |
| Net income 1 | 12,036 | 14,084 | 15,174 | 12,550 | 10,878 | 10,909 | 12,685 | 14,034 |
| Net Debt 1 | 9,607 | 27,847 | 30,671 | 31,143 | 27,567 | 23,591 | 20,204 | 15,753 |
| Reference price 2 | 727.00 | 679.90 | 733.60 | 635.50 | 645.00 | 486.85 | 486.85 | 486.85 |
| Nbr of stocks (in thousands) | 503,785 | 501,103 | 499,410 | 499,744 | 495,126 | 496,391 | - | - |
| Announcement Date | 1/27/22 | 1/26/23 | 1/25/24 | 1/28/25 | 1/27/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 20.73x | 2.68x | 13.65x | 1.01% | 22.64B | ||
| 21.23x | 4.04x | 9.88x | 2.68% | 15.74B | ||
| 10.53x | 1.02x | 4.89x | -.--% | 13.21B | ||
| 14.32x | 2.16x | 9.12x | 1.88% | 10.01B | ||
| 15.81x | 1.57x | 10.28x | 2.45% | 9.37B | ||
| 12.79x | 1.62x | 7.06x | 6.57% | 7.07B | ||
| 16.31x | 1x | 9.49x | 2.13% | 6.66B | ||
| Average | 15.96x | 2.01x | 9.20x | 2.39% | 12.1B | |
| Weighted average by Cap. | 16.92x | 2.27x | 9.80x | 1.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MC Stock
- MOH Stock
- Valuation LVMH
Select your edition
All financial news and data tailored to specific country editions
















