Valuation Luxshare Precision Industry Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-31			5-day change	1st Jan Change
57.48 ^CNY	-1.49%		-5.13%	+1.36%

07-28	Luxshare Precision Cuts Option Exercise Prices, Adopts China Accounting Standards	MT
07-27	Zhongji Innolight Raises $6.81 Billion in Largest Hong Kong Listing This Year	DJ

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	346,782	225,234	246,053	294,379	412,316	440,406	-	-
Change	-	-35.05%	9.24%	19.64%	40.06%	6.81%	-	-
Enterprise Value (EV) ¹	352,598	233,906	250,654	306,514	444,929	463,071	454,328	450,262
Change	-	-33.66%	7.16%	22.29%	45.16%	4.08%	-1.89%	-0.89%
P/E	48.7x	24.8x	22.5x	22x	25.1x	20.2x	15.8x	12.5x
PBR	9.84x	5.04x	4.42x	4.29x	4.9x	3.87x	3.18x	2.67x
PEG	-	0.9x	1.2x	1.1x	1.1x	0.8x	0.6x	0.5x
Capitalization / Revenue	2.25x	1.05x	1.06x	1.1x	1.24x	1.1x	0.96x	0.82x
EV / Revenue	2.29x	1.09x	1.08x	1.14x	1.34x	1.16x	0.99x	0.84x
EV / EBITDA	26.4x	12.3x	10.8x	11.3x	13.7x	13x	10.7x	8.73x
EV / EBIT	42.9x	21x	19.5x	19x	23.2x	22.3x	16.4x	12.9x
EV / FCF	-71.4x	-669x	15x	20.1x	-768x	15.7x	15.9x	12.6x
FCF Yield	-1.4%	-0.15%	6.67%	4.98%	-0.13%	6.36%	6.3%	7.95%
Dividend per Share ²	0.11	0.13	0.3	0.2	0.14	0.3193	0.4501	0.7131
Rate of return	0.22%	0.41%	0.87%	0.49%	0.25%	0.56%	0.78%	1.24%
EPS ²	1.01	1.28	1.53	1.85	2.26	2.85	3.636	4.588
Distribution rate	10.9%	10.2%	19.6%	10.8%	6.19%	11.2%	12.4%	15.5%
Net sales ¹	154,106	214,028	231,905	268,795	332,344	399,254	458,904	535,153
EBITDA ¹	13,356	18,955	23,180	27,050	32,372	35,609	42,506	51,562
EBIT ¹	8,218	11,154	12,860	16,142	19,156	20,812	27,673	35,036
Net income ¹	7,072	9,163	10,953	13,366	16,600	21,069	27,130	33,918
Net Debt ¹	5,816	8,672	4,600	12,135	32,613	22,665	13,922	9,856
Reference price ²	49.20	31.75	34.45	40.76	56.71	57.48	57.48	57.48
Nbr of stocks (in thousands)	7,048,406	7,093,995	7,142,335	7,222,259	7,270,606	7,725,278	-	-
Announcement Date	3/14/22	4/27/23	4/24/24	4/25/25	4/14/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LUXSHARE PRECISION INDUSTRY CO., LTD.	20.17x	1.16x	13x	0.56%	65.2B
AMPHENOL CORPORATION	31.82x	5.9x	17.7x	0.66%	198B
HON HAI PRECISION INDUSTRY CO., LTD.	14.34x	0.31x	7.06x	3.55%	109B
MURATA MANUFACTURING CO., LTD.	38.91x	6.29x	20.22x	0.93%	84.71B
EOPTOLINK TECHNOLOGY INC., LTD.	25.03x	9.82x	20.9x	0.49%	81.74B
TE CONNECTIVITY PLC	18.74x	3.19x	12.11x	1.42%	59.55B
SAMSUNG ELECTRO-MECHANICS CO., LTD.	56.05x	5.86x	27.82x	0.26%	58.58B
COHERENT CORP.	64.78x	7.75x	32.88x	0.01%	51.43B
CELESTICA INC.	28.28x	1.85x	20x	-.--%	38.02B
JABIL INC.	33.6x	0.99x	12.25x	0.1%	33.01B
Average	33.17x	4.31x	18.39x	0.8%	77.92B
Weighted average by Cap.	31.36x	4.68x	17.65x	1%