|
Real-time Estimate
Cboe BZX
11:31:51 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 9.970 USD | +5.17% |
|
+27.76% | +13.53% |
| 09-17 | B. Riley Lifts Price Target on LuxExperience to $13 From $12, Keeps Buy Rating | MT |
| 09-16 | LuxExperience Shares Rise After Fiscal Q4 Net Sales Increase | MT |
Company Valuation: LuxExperience B.V.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,202 | 798.5 | 311 | 404.6 | 922 | 1,133 | - | - |
| Change | - | -63.73% | -61.05% | 30.09% | 127.88% | 22.92% | - | - |
| Enterprise Value (EV) 1 | 2,125 | 707 | 338.5 | 389.5 | 318.4 | 575 | 950.1 | 928.2 |
| Change | - | -66.72% | -52.12% | 15.05% | -18.25% | 80.57% | 19.41% | -2.31% |
| P/E | -61.1x | -105x | -21.6x | -16.4x | 1.22x | -5.42x | -165x | 39.3x |
| PBR | 5.15x | 1.89x | 0.71x | 0.95x | 0.63x | - | - | - |
| PEG | - | 1.3x | -0.2x | -0.2x | -0x | 0x | 1.7x | -0x |
| Capitalization / Revenue | 3.6x | 1.16x | 0.4x | 0.48x | 0.73x | 0.36x | 0.43x | 0.4x |
| EV / Revenue | 3.47x | 1.03x | 0.44x | 0.46x | 0.25x | 0.23x | 0.36x | 0.33x |
| EV / EBITDA | 38.7x | 10.7x | 8.24x | 15.1x | 7.14x | 43.2x | 18.3x | 8.51x |
| EV / EBIT | 45.5x | 12.4x | 11.5x | 36.7x | 14.4x | -13.6x | 206x | 14.9x |
| EV / FCF | -109x | 16.5x | -4.35x | - | - | -4.67x | -6.64x | -6.82x |
| FCF Yield | -0.91% | 6.07% | -23% | - | - | -21.4% | -15.1% | -14.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.42 | -0.09 | -0.17 | -0.29 | 5.53 | -1.2 | -0.05 | 0.21 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 612.1 | 689.8 | 768.6 | 840.9 | 1,255 | 2,503 | 2,638 | 2,835 |
| EBITDA 1 | 54.9 | 66.3 | 41.1 | 25.8 | 44.6 | 13.3 | 51.95 | 109.1 |
| EBIT 1 | 46.7 | 57.2 | 29.4 | 10.6 | 22.1 | -42.3 | 4.603 | 62.37 |
| Net income 1 | -32.6 | -7.898 | -15.12 | -24.91 | 552.3 | -167.7 | -7.6 | 30.07 |
| Net Debt 1 | -76.76 | -91.5 | 27.54 | -15.11 | -603.6 | -317.7 | -183.3 | -205.2 |
| Reference price 2 | 25.665 | 9.451 | 3.664 | 4.760 | 6.761 | 8.257 | 8.257 | 8.257 |
| Nbr of stocks (in thousands) | 85,783 | 84,492 | 84,881 | 85,003 | 136,374 | 137,262 | - | - |
| Announcement Date | 9/14/21 | 9/15/22 | 9/14/23 | 9/12/24 | 9/25/25 | 9/16/26 | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.42x | 0.32x | -2296.76x | - | 1.3B | |
| 20.98x | 1.53x | 10.58x | 1.02% | 270B | |
| 80.03x | 10.46x | 56.18x | -.--% | 165B | |
| 7.96x | 0.88x | 3.78x | -.--% | 111B | |
| 48x | 1.95x | 20.16x | -.--% | 92.53B | |
| -90.38x | 0.66x | 25.64x | -.--% | 57.35B | |
| 25.44x | 4.4x | 14.65x | 1.09% | 50.24B | |
| 18.76x | 4.95x | 12.01x | - | 27.46B | |
| 30.05x | 3.49x | 11.69x | 1.53% | 15.57B | |
| 4.36x | 0.21x | 2.38x | 4.62% | 6.74B | |
| Average | 13.78x | 2.89x | -213.97x | 1.03% | 79.71B | |
| Weighted average by Cap. | 26.75x | 3.60x | 17.79x | 0.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LUXE Stock
- Valuation LuxExperience B.V.
Select your edition
All financial news and data tailored to specific country editions
