|
End-of-day quote
NYSE
2026-10-07
|
5-day change | 1st Jan Change | ||
| 10.30 USD | +3.00% |
|
+3.94% | +23.35% |
| 10-06 | Bernstein Initiates LuxExperience at Outperform With $12.90 Price Target | MT |
| 09-17 | B. Riley Lifts Price Target on LuxExperience to $13 From $12, Keeps Buy Rating | MT |
Company Valuation: LuxExperience B.V.
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 798.5 | 311 | 404.6 | 922 | 892.7 | 1,304 | - | - |
| Change | - | -61.05% | 30.09% | 127.88% | -3.18% | 46.04% | - | - |
| Enterprise Value (EV) 1 | 707 | 338.5 | 389.5 | 318.4 | 575 | 1,044 | 1,067 | 924.6 |
| Change | - | -52.12% | 15.05% | -18.25% | 80.57% | 81.64% | 2.18% | -13.35% |
| P/E | -105x | -21.6x | -16.4x | 1.22x | -5.42x | -175x | 32.2x | 10.6x |
| PBR | 1.89x | 0.71x | 0.95x | 0.63x | - | - | - | - |
| PEG | - | -0.2x | -0.2x | -0x | 0x | 1.8x | -0x | 0x |
| Capitalization / Revenue | 1.16x | 0.4x | 0.48x | 0.73x | 0.36x | 0.49x | 0.46x | 0.42x |
| EV / Revenue | 1.03x | 0.44x | 0.46x | 0.25x | 0.23x | 0.39x | 0.37x | 0.3x |
| EV / EBITDA | 10.7x | 8.24x | 15.1x | 7.14x | 43.2x | 15.9x | 8.88x | 4.95x |
| EV / EBIT | 12.4x | 11.5x | 36.7x | 14.4x | -13.6x | 496x | 17.6x | 7.61x |
| EV / FCF | 16.5x | -4.35x | - | - | -4.67x | -7.3x | -7.85x | - |
| FCF Yield | 6.07% | -23% | - | - | -21.4% | -13.7% | -12.7% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.09 | -0.17 | -0.29 | 5.53 | -1.2 | -0.0533 | 0.29 | 0.88 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 689.8 | 768.6 | 840.9 | 1,255 | 2,503 | 2,675 | 2,865 | 3,096 |
| EBITDA 1 | 66.3 | 41.1 | 25.8 | 44.6 | 13.3 | 65.57 | 120.2 | 186.7 |
| EBIT 1 | 57.2 | 29.4 | 10.6 | 22.1 | -42.3 | 2.106 | 60.53 | 121.5 |
| Net income 1 | -7.898 | -15.12 | -24.91 | 552.3 | -167.7 | -7.4 | 40.6 | 123 |
| Net Debt 1 | -91.5 | 27.54 | -15.11 | -603.6 | -317.7 | -259.3 | -236.6 | -379 |
| Reference price 2 | 9.451 | 3.664 | 4.760 | 6.761 | 6.503 | 9.332 | 9.332 | 9.332 |
| Nbr of stocks (in thousands) | 84,492 | 84,881 | 85,003 | 136,374 | 137,262 | 139,700 | - | - |
| Announcement Date | 9/15/22 | 9/14/23 | 9/12/24 | 9/25/25 | 9/16/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -172.57x | 0.38x | 15.65x | - | 1.44B | |
| 16.99x | 8.3x | 17.73x | 0.25% | 4,269B | |
| 23.19x | 7.32x | 12.86x | 0.29% | 1,838B | |
| 29.16x | 13.67x | 21.6x | 0.62% | 499B | |
| 14.51x | 3.87x | 8.96x | 1.4% | 482B | |
| 19.45x | 5.76x | 17.31x | -.--% | 290B | |
| 20.66x | 1.51x | 10.38x | 1.02% | 266B | |
| 103.33x | 13.62x | 73.14x | -.--% | 214B | |
| 21.52x | 2.46x | 12.5x | -.--% | 140B | |
| 3.03x | 84.38x | 2.3x | 0.13% | 112B | |
| Average | 7.93x | 14.13x | 19.24x | 0.41% | 811.19B | |
| Weighted average by Cap. | 21.33x | 8.92x | 17.24x | 0.35% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LUXE Stock
- Valuation LuxExperience B.V.
Select your edition
All financial news and data tailored to specific country editions
