Valuation Luxempart

Stocks

End-of-day quote LUXEMBOURG S.E. Other stock markets 2026-06-17			5-day change	1st Jan Change
76.00 ^EUR	-1.30%		-1.94%	+20.63%

03-24	Luxempart Proposes Increase in Dividend for the Year Ended 31 December 2025, Payable on 15 May 2026	CI
03-24	Luxempart Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,501	1,331	1,419	1,269	1,532	-
Change	-	-11.32%	6.56%	-10.57%	20.73%	-
Enterprise Value (EV)	1,501	1,331	1,419	1,269	1,532	1,532
Change	-	-11.32%	6.56%	-10.57%	20.73%	0%
P/E	33.3x	-	-	-	-	-
PBR	-	-	-	-	-	-
PEG	-	-	-	-	-	-
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	2.17	2.33	2.56	2.72	2.94
Rate of return	-	3.29%	3.3%	4.06%	3.58%	3.87%
EPS ²	2.24	-	-	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income	46.4	-	-	-	-	-
Net Debt	-	-	-	-	-	-
Reference price ²	74.50	66.00	70.50	63.00	76.00	76.00
Nbr of stocks (in thousands)	20,152	20,174	20,125	20,141	20,156	-
Announcement Date	3/24/23	-	-	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LUXEMPART	-	-	-	-	1.78B
BLACKSTONE INC.	20.92x	7.21x	13.83x	4.14%	98.19B
KKR & CO. INC.	26.91x	8.61x	13.39x	0.81%	87.25B
ARES MANAGEMENT CORPORATION	21.44x	6.19x	14.33x	4.22%	28.95B
AMUNDI	11.69x	4.56x	9.03x	5.51%	19.95B
FRANKLIN RESOURCES, INC.	19.36x	1.9x	7.2x	3.95%	17.3B
THE CARLYLE GROUP INC.	12.84x	4.26x	12.05x	3.06%	16.45B
ARES CAPITAL CORPORATION	11.61x	9.07x	-	10.61%	13B
HDFC ASSET MANAGEMENT COMPANY LIMITED	36.51x	20.44x	29.51x	2.18%	12.31B
Average	20.16x	7.78x	14.19x	4.31%	32.8B
Weighted average by Cap.	21.82x	7.50x	13.58x	3.38%