Valuation Luxempart

Stocks

End-of-day quote LUXEMBOURG S.E. 2026-10-12			5-day change	1st Jan Change
71.50 ^EUR	-2.05%		+0.70%	+13.49%

09-15	Luxempart Reports Earnings Results for the Half Year Ended June 30, 2026	CI
03-24	Luxempart Proposes Increase in Dividend for the Year Ended 31 December 2025, Payable on 15 May 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,501	1,331	1,419	1,269	1,442	-	-
Change	-	-11.32%	6.56%	-10.57%	13.68%	-	-
Enterprise Value (EV)	1,501	1,331	1,419	1,269	1,442	1,442	1,442
Change	-	-11.32%	6.56%	-10.57%	13.68%	0%	0%
P/E	33.3x	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	-	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	2.17	2.33	2.56	2.72	2.94	3.17
Rate of return	-	3.29%	3.3%	4.06%	3.8%	4.11%	4.43%
EPS ²	2.24	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales	-	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-	-
EBIT	-	-	-	-	-	-	-
Net income	46.4	-	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-
Reference price ²	74.50	66.00	70.50	63.00	71.50	71.50	71.50
Nbr of stocks (in thousands)	20,152	20,174	20,125	20,141	20,174	-	-
Announcement Date	3/24/23	-	-	-	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LUXEMPART	-	-	-	-	1.61B
BLACKROCK, INC.	19.45x	5.66x	12.14x	2.11%	168B
UBS GROUP AG	13.79x	3.39x	-	2.57%	147B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.46x	7.1x	-	1.62%	96.92B
BLACKSTONE INC.	19.28x	6.75x	12.23x	4.46%	91.82B
KKR & CO. INC.	24.54x	-	-	0.86%	82.14B
BROOKFIELD ASSET MANAGEMENT LTD.	21.6x	11.48x	18.54x	4.38%	73.3B
APOLLO GLOBAL MANAGEMENT, INC.	19.25x	11.15x	8.45x	1.88%	70.4B
STATE STREET CORPORATION	13.01x	5.11x	-	2%	48.05B
Average	18.30x	7.23x	12.84x	2.48%	86.55B
Weighted average by Cap.	18.19x	6.66x	12.68x	2.47%