Valuation Luxempart

Stocks

End-of-day quote LUXEMBOURG S.E. Other stock markets 2026-07-10			5-day change	1st Jan Change
75.50 ^EUR	+0.67%		0.00%	+19.84%

03-24	Luxempart Proposes Increase in Dividend for the Year Ended 31 December 2025, Payable on 15 May 2026	CI
03-24	Luxempart Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027
Market Cap ¹	1,501	1,331	1,419	1,269	1,522	-
Change	-	-11.32%	6.56%	-10.57%	19.93%	-
Enterprise Value (EV)	1,501	1,331	1,419	1,269	1,522	1,522
Change	-	-11.32%	6.56%	-10.57%	19.93%	0%
P/E	33.3x	-	-	-	-	-
PBR	-	-	-	-	-	-
PEG	-	-	-	-	-	-
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	2.17	2.33	2.56	2.72	2.94
Rate of return	-	3.29%	3.3%	4.06%	3.6%	3.89%
EPS ²	2.24	-	-	-	-	-
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income	46.4	-	-	-	-	-
Net Debt	-	-	-	-	-	-
Reference price ²	74.50	66.00	70.50	63.00	75.50	75.50
Nbr of stocks (in thousands)	20,152	20,174	20,125	20,141	20,156	-
Announcement Date	3/24/23	-	-	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LUXEMPART	-	-	-	-	1.73B
BLACKSTONE INC.	20.59x	7.21x	13.93x	4.21%	95.95B
KKR & CO. INC.	26.12x	10.8x	16.23x	0.82%	86.44B
ARES MANAGEMENT CORPORATION	20.43x	-	-	4.45%	27.44B
AMUNDI	11.95x	4.67x	9.16x	5.39%	20.27B
FRANKLIN RESOURCES, INC.	17.59x	1.83x	6.88x	3.9%	17.5B
THE CARLYLE GROUP INC.	13.25x	4.32x	11.72x	3.17%	15.9B
ARES CAPITAL CORPORATION	11.82x	9.17x	-	10.43%	13.22B
HDFC ASSET MANAGEMENT COMPANY LIMITED	36.84x	20.41x	29.36x	2.17%	12.29B
Average	19.82x	8.34x	14.55x	4.32%	32.3B
Weighted average by Cap.	21.33x	8.38x	14.47x	3.42%