|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 562.00 SEK | +2.09% |
|
+1.26% | +9.87% |
| 07-21 | Lundbergs buys Handelsbanken shares for €37.3m | FW |
| 07-21 | Lundbergs buys shares in Sandvik for 339 million kronor | FW |
Company Valuation: Lundberg B
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 109,269 | 125,984 | 110,137 | 135,954 | 124,248 | 126,852 |
| Change | - | 15.3% | -12.58% | 23.44% | -8.61% | 2.1% |
| Enterprise Value (EV) 1 | 128,925 | 146,107 | 128,346 | 153,788 | 143,844 | 150,213 |
| Change | - | 13.33% | -12.16% | 19.82% | -6.47% | 4.43% |
| P/E | 30.4x | 11.1x | 72.8x | 18.7x | 19.7x | 10.5x |
| PBR | 1.28x | 1.27x | 1.1x | 1.26x | 1.09x | 0.99x |
| PEG | - | 0x | -0.8x | 0x | -1.5x | 0.1x |
| Capitalization / Revenue | 4.79x | 3.99x | 3.86x | 3.81x | 3.69x | 3.34x |
| EV / Revenue | 5.66x | 4.62x | 4.5x | 4.31x | 4.27x | 3.96x |
| EV / EBITDA | 19.4x | 11.7x | 15.7x | 10.6x | 13.9x | 10.1x |
| EV / EBIT | 23.1x | 12.9x | 18.7x | 11.6x | 16x | 11.1x |
| EV / FCF | 48.4x | 27x | -209x | 13x | 30.1x | 21.5x |
| FCF Yield | 2.07% | 3.7% | -0.48% | 7.72% | 3.32% | 4.64% |
| Dividend per Share 2 | 3.5 | 3.75 | 4 | 4.3 | 4.6 | 4.9 |
| Rate of return | 0.79% | 0.74% | 0.9% | 0.78% | 0.92% | 0.96% |
| EPS 2 | 14.48 | 45.84 | 6.1 | 29.25 | 25.41 | 48.7 |
| Distribution rate | 24.2% | 8.18% | 65.6% | 14.7% | 18.1% | 10.1% |
| Net sales 1 | 22,791 | 31,595 | 28,504 | 35,723 | 33,710 | 37,956 |
| EBITDA 1 | 6,659 | 12,528 | 8,166 | 14,562 | 10,318 | 14,866 |
| EBIT 1 | 5,571 | 11,344 | 6,874 | 13,268 | 9,000 | 13,483 |
| Net income 1 | 3,591 | 11,367 | 1,514 | 7,255 | 6,302 | 12,079 |
| Net Debt 1 | 19,656 | 20,123 | 18,209 | 17,834 | 19,596 | 23,361 |
| Reference price 2 | 440.60 | 508.00 | 444.10 | 548.20 | 501.00 | 511.50 |
| Nbr of stocks (in thousands) | 248,000 | 248,000 | 248,000 | 248,000 | 248,000 | 248,000 |
| Announcement Date | 3/24/21 | 3/2/22 | 2/27/23 | 2/29/24 | 2/27/25 | 3/4/26 |
1SEK in Million2SEK
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 14.37B | |
| 12.32x | 1.16x | 5.4x | 2.39% | 17B | |
| 7.84x | 14.12x | - | 0.49% | 13.78B | |
| 6.37x | 9.88x | 28.83x | 2.49% | 12.06B | |
| 22.75x | 1.59x | 8.95x | 6.61% | 11.03B | |
| Average | 12.32x | 6.69x | 14.40x | 3% | 13.65B | |
| Weighted average by Cap. | 11.98x | 6.52x | 13.43x | 2.79% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LUND B Stock
- Valuation Lundberg B
Select your edition
All financial news and data tailored to specific country editions
