Valuation Luca Mining Corp.

Stocks

Market Closed - Toronto S.E. 16:00:00 2026-10-23 EDT			5-day change	1st Jan Change
1.060 ^CAD	0.00%		-7.83%	-28.86%

10-14	Luca Mining Raises CA$211 Million to Fund Cozamin Mine Acquisition	MT
10-13	Luca Mining Corp. announced that it has received CAD 211.3636 million in funding from Goldgroup Mining Inc., Wheaton Precious Metals Corp.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2027	2028
Market Cap ¹	124.1	17.09	45.17	107.5	402.5	293.1	-
Change	-	-86.23%	164.4%	138.08%	274.22%	-	-
Enterprise Value (EV) ¹	124.1	17.09	45.17	107.5	371.5	216.9	48.64
Change	-	-86.23%	164.4%	138.08%	245.46%	-	-77.57%
P/E	3.73x	-	-2.03x	-6.52x	-13.4x	1.88x	2.99x
PBR	-	-	-	-	-	-	-
PEG	-	-	-	0.1x	-0.4x	-	-0.1x
Capitalization / Revenue	1.78x	0.29x	0.66x	0.75x	1.64x	0.39x	0.36x
EV / Revenue	1.78x	0.29x	0.66x	0.75x	1.51x	0.29x	0.06x
EV / EBITDA	2.91x	1.43x	-8.84x	6.51x	7.48x	0.6x	0.12x
EV / EBIT	-	-	-3.85x	12.3x	11.6x	1.1x	0.23x
EV / FCF	-8.91x	-1.53x	-	65x	9.15x	2.16x	0.55x
FCF Yield	-11.2%	-65.5%	-	1.54%	10.9%	46.3%	181%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	1.04	-	-0.15	-0.0829	-0.1113	0.5633	0.354
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	69.68	59.21	68.28	143.8	246.1	751.7	816.6
EBITDA ¹	42.68	11.99	-5.108	16.53	49.66	359	414.7
EBIT ¹	-	-	-11.73	8.734	32.03	197.6	207.1
Net income ¹	36.26	-11.61	-15	-14.4	-29.29	170.6	190
Net Debt ¹	-	-	-	-	-30.92	-76.28	-244.5
Reference price ²	3.880	0.490	0.305	0.540	1.490	1.060	1.060
Nbr of stocks (in thousands)	31,976	34,868	148,108	199,161	270,106	276,554	-
Announcement Date	4/29/22	5/1/23	4/30/24	4/23/25	4/7/26	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LUCA MINING CORP.	-	-	-	-	221M
BHP GROUP LIMITED	15.72x	3.67x	6.66x	3.73%	204B
RIO TINTO PLC	10.46x	2.49x	5.5x	5.71%	144B
GRUPO MÉXICO, S.A.B. DE C.V.	14.18x	4.06x	6.7x	3.47%	96.76B
GLENCORE PLC	11.07x	0.37x	5.91x	3.13%	84.16B
SAUDI ARABIAN MINING COMPANY (MAADEN)	25.97x	5.8x	15.55x	-.--%	57.81B
ANGLO AMERICAN PLC	95.91x	2.91x	7.15x	1.88%	51.92B
TECK RESOURCES LIMITED	13.31x	2.77x	5.38x	0.61%	28.87B
FRESNILLO PLC	11.25x	3.59x	5.44x	5.45%	24.25B
HINDUSTAN ZINC LIMITED	10.13x	3.8x	6.31x	5.27%	23.03B
Average	23.11x	3.27x	7.18x	3.25%	71.49B
Weighted average by Cap.	20.13x	3.18x	6.99x	3.57%