Company Valuation: Luca Mining Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2027 2028
Market Cap 1 124.1 17.09 45.17 107.5 402.5 286.2 -
Change - -86.23% 164.4% 138.08% 274.22% - -
Enterprise Value (EV) 1 124.1 17.09 45.17 107.5 371.5 278 302.8
Change - -86.23% 164.4% 138.08% 245.46% - 8.94%
P/E 3.73x - -2.03x -6.52x -13.4x 3.48x 3.18x
PBR - - - - - - -
PEG - - - 0.1x -0.4x - 0.34x
Capitalization / Revenue 1.78x 0.29x 0.66x 0.75x 1.64x 0.81x 0.7x
EV / Revenue 1.78x 0.29x 0.66x 0.75x 1.51x 0.79x 0.74x
EV / EBITDA 2.91x 1.43x -8.84x 6.51x 7.48x 2.31x 1.63x
EV / EBIT - - -3.85x 12.3x 11.6x 3.17x 3.31x
EV / FCF -8.91x -1.53x - 65x 9.15x -8.19x -44.5x
FCF Yield -11.2% -65.5% - 1.54% 10.9% -12.2% -2.25%
Dividend per Share 2 - - - - - - -
Rate of return - - - - - - -
EPS 2 1.04 - -0.15 -0.0829 -0.1113 0.299 0.327
Distribution rate - - - - - - -
Net sales 1 69.68 59.21 68.28 143.8 246.1 353.1 409.4
EBITDA 1 42.68 11.99 -5.108 16.53 49.66 120.2 185.3
EBIT 1 - - -11.73 8.734 32.03 87.66 91.54
Net income 1 36.26 -11.61 -15 -14.4 -29.29 68.35 101.7
Net Debt 1 - - - - -30.92 -8.265 16.6
Reference price 2 3.880 0.490 0.305 0.540 1.490 1.040 1.040
Nbr of stocks (in thousands) 31,976 34,868 148,108 199,161 270,106 275,223 -
Announcement Date 4/29/22 5/1/23 4/30/24 4/23/25 4/7/26 - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 204M
16.6x3.98x7.15x3.5% 221B
11.39x2.83x6.14x5.17% 165B
14.44x4.14x6.84x3.3% 95.51B
12.02x0.38x6.11x3.45% 87.4B
25.97x6.31x16.75x-.--% 64.07B
55.29x3.13x7.69x2.32% 56.68B
15.39x3.13x6.2x0.59% 32.11B
13.78x4.43x6.82x4.51% 29.91B
13.19x4.73x8.36x3.88% 25.77B
Average 19.79x 3.68x 8.01x 2.97% 77.76B
Weighted average by Cap. 18.03x 3.49x 7.60x 3.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LUCA Stock
  4. Valuation Luca Mining Corp.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!