|
End-of-day quote
Shenzhen S.E.
2026-09-21
|
5-day change | 1st Jan Change | ||
| 29.62 CNY | +5.37% |
|
+3.03% | +5.04% |
Company Valuation: Lubair Aviation Technology Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,096 | 2,862 | 2,391 | 4,545 | 4,774 | - | - |
| Change | - | -7.56% | -16.46% | 90.1% | 5.04% | - | - |
| Enterprise Value (EV) | 3,096 | 2,862 | 2,391 | 4,545 | 4,774 | 4,774 | 4,774 |
| Change | - | -7.56% | -16.46% | 90.1% | 5.04% | 0% | 0% |
| P/E | 34.2x | 30.4x | 26.3x | 24.5x | 18.6x | 16.5x | 15.8x |
| PBR | - | 2.5x | 2.01x | - | 3.24x | 2.88x | 2.59x |
| PEG | - | 22.32x | -6.95x | 0x | 0.5x | 1.3x | 3.98x |
| Capitalization / Revenue | - | 3.47x | 2.63x | - | 3.64x | 3.39x | 3.17x |
| EV / Revenue | - | 0x | 0x | - | 3.64x | 3.39x | 3.17x |
| EV / EBITDA | - | 0x | 0x | - | 15.5x | 13.6x | 13x |
| EV / EBIT | - | 0x | 0x | - | 16.1x | 14.3x | 13.7x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.5771 | 0.585 | 0.5629 | 1.152 | 1.593 | 1.8 | 1.871 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 825.7 | 909.4 | - | 1,311 | 1,407 | 1,506 |
| EBITDA 1 | - | 116.1 | 120.6 | - | 307 | 350 | 368 |
| EBIT 1 | - | 111.5 | 121.8 | - | 297 | 333 | 349 |
| Net income 1 | 79.18 | 92.36 | 88.52 | 183.9 | 257 | 290 | 302 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 19.74 | 17.76 | 14.80 | 28.20 | 29.62 | 29.62 | 29.62 |
| Nbr of stocks (in thousands) | 156,800 | 161,137 | 161,582 | 161,162 | 161,162 | - | - |
| Announcement Date | 4/23/23 | 4/11/24 | 4/17/25 | 4/13/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.6x | - | - | - | 713M | |
| 37.38x | 6.75x | 28.1x | 0.56% | 331B | |
| 32.23x | 3.01x | 17.84x | 1.47% | 262B | |
| 35.24x | 5.18x | 21.82x | 0.96% | 167B | |
| 17.57x | 1.7x | 12.22x | 2.62% | 124B | |
| 20.83x | 1.76x | 14.44x | 1.78% | 95.61B | |
| 26.75x | 1.89x | 13.22x | 1.94% | 77.54B | |
| 18.15x | 1.9x | 13.5x | 1.84% | 74.82B | |
| 29.61x | 3.25x | 14.28x | 1.39% | 54.09B | |
| Average | 26.26x | 3.18x | 16.93x | 1.57% | 131.8B | |
| Weighted average by Cap. | 30.27x | 3.99x | 19.67x | 1.34% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 001316 Stock
- Valuation Lubair Aviation Technology Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
