Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Gross Profit: Breakdown by Business Segment

Breakdown by Business Segment (THB)
Fiscal Period: December 2020 2021 2022 2023 2024 2025

Public Relations Services

      

Media Business

115M 160M 209M 212M 227M

Gross Profit

50.38M 62.12M 86.82M 116M 128M

Information Technology (IT) Consulting

      

Offline and Other Businesses

2.26M 12.65M 15.22M 19.16M 22.25M

Gross Profit

1.88M 7.18M 7.08M 1.29M 5.68M

Wealth Management Technology Business

- - - - 38.02K

Gross Profit

- - - - -1.85M

Unallocated Other Income

- 1.33M - - -

Eliminate

- - - - -517K

Gross Profit

- - - - -220K

Geographical Revenue Distribution History

Geographical breakdown of sales (THB)
Fiscal Period: December 2020 2021 2022 2023 2024 2025

Thailand

117M 174M 226M 232M 250M

Total Assets

85.51M 131M 209M 279M 496M

Interest Expense

-641K -1.03M -927K -2.73M -2.93M

Income Tax Expense

5.15M 7.93M 9.24M 8.73M 13.26M

D&A

4.43M 7.3M 8.42M 9.99M 11.49M

CAPEX

-4.05M -2.82M -3.58M -6.52M -1.85M

Gross Profit

52.26M - - - -

Net Income

21.68M 31.18M 37.58M 35.42M 31.87M

EBT

26.83M 39.11M 46.82M 44.01M 45M

Operating Income

27.47M 40.13M 47.74M 47.6M 50.89M