|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 240.00 GBX | -0.83% |
|
+5.11% | -7.68% |
| 06-19 | EARNINGS AND TRADING: Fletcher King chair to step down at AGM | AN |
| 05-15 | LSL Property Services plc Declares Final Dividend for the Year Ended December 31, 2025 | CI |
Company Valuation: LSL Property Services plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 424.4 | 257.2 | 266.9 | 314.7 | 267.4 | 241.5 | - | - |
| Change | - | -39.4% | 3.8% | 17.9% | -15.05% | -9.69% | - | - |
| Enterprise Value (EV) 1 | 375.9 | 217 | 232 | 291.4 | 239.6 | 206.9 | 192.5 | 175.4 |
| Change | - | -42.26% | 6.87% | 25.63% | -17.79% | -13.62% | -7% | -8.88% |
| P/E | 6.93x | -4.01x | -6.99x | 18.1x | 16.2x | 10.1x | 9.2x | 8.42x |
| PBR | - | - | - | 3.8x | - | - | - | - |
| PEG | - | 0x | 0.2x | -0x | -4.54x | 0.2x | 0.99x | 0.91x |
| Capitalization / Revenue | 1.3x | 0.8x | 1.51x | 1.82x | 1.46x | 1.26x | 1.22x | 1.18x |
| EV / Revenue | 1.15x | 0.67x | 1.31x | 1.68x | 1.31x | 1.08x | 0.97x | 0.86x |
| EV / EBITDA | 6.08x | 4.47x | 16.7x | 9.43x | 6.66x | 4.99x | 4.3x | 3.63x |
| EV / EBIT | 7.62x | 5.88x | 24.8x | 10.5x | 7.34x | 5.72x | 4.89x | 4.11x |
| EV / FCF | - | 10.1x | -23.7x | 11.8x | 13x | 8.69x | 7.37x | 6.11x |
| FCF Yield | - | 9.87% | -4.21% | 8.5% | 7.7% | 11.5% | 13.6% | 16.4% |
| Dividend per Share 2 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.1113 | 0.1143 |
| Rate of return | 2.78% | 4.56% | 4.42% | 3.75% | 4.33% | 4.71% | 4.6% | 4.72% |
| EPS 2 | 0.592 | -0.623 | -0.369 | 0.168 | 0.162 | 0.2407 | 0.263 | 0.2873 |
| Distribution rate | 19.3% | -18.3% | -30.9% | 67.9% | 70.4% | 47.4% | 42.3% | 39.8% |
| Net sales 1 | 326.8 | 321.7 | 176.8 | 173.2 | 182.9 | 192 | 198.3 | 204.6 |
| EBITDA 1 | 61.82 | 48.52 | 13.86 | 30.89 | 35.99 | 41.5 | 44.75 | 48.3 |
| EBIT 1 | 49.32 | 36.89 | 9.344 | 27.73 | 32.62 | 36.18 | 39.36 | 42.69 |
| Net income 1 | 61.94 | -63.92 | -38 | 17.36 | 17.08 | 24.57 | 26.84 | 29.33 |
| Net Debt 1 | -48.46 | -40.11 | -34.97 | -23.31 | -27.8 | -34.52 | -49 | -66.09 |
| Reference price 2 | 4.100 | 2.500 | 2.580 | 3.040 | 2.630 | 2.420 | 2.420 | 2.420 |
| Nbr of stocks (in thousands) | 103,500 | 102,863 | 103,462 | 103,526 | 101,660 | 99,778 | - | - |
| Announcement Date | 3/16/22 | 4/13/23 | 4/25/24 | 3/26/25 | 3/19/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 10.06x | 1.08x | 4.99x | 4.71% | 321M | |
| 22.68x | 0.98x | 11.87x | -.--% | 42.13B | |
| 21.11x | 0.88x | 8.29x | 2.29% | 18.77B | |
| 14.82x | 0.58x | 10.19x | -.--% | 15.46B | |
| 17.46x | 3.52x | 11.27x | 5.71% | 11.36B | |
| 19.56x | 8.32x | 15.78x | 4.76% | 9.71B | |
| 39.32x | 2.31x | 9.05x | -.--% | 7.32B | |
| 37.15x | 1.37x | 13.38x | 0.87% | 6.45B | |
| 51.8x | 1.13x | 8.6x | 0.3% | 5.22B | |
| 35.02x | 14.53x | - | 1.81% | 4.42B | |
| Average | 26.90x | 3.47x | 10.38x | 2.05% | 12.12B | |
| Weighted average by Cap. | 24.14x | 2.34x | 11.08x | 1.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LSL Stock
- Valuation LSL Property Services plc
Select your edition
All financial news and data tailored to specific country editions
