Company Valuation: LSL Property Services plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 424.4 257.2 266.9 314.7 267.4 221.2 - -
Change - -39.4% 3.8% 17.9% -15.05% -17.26% - -
Enterprise Value (EV) 1 375.9 217 232 291.4 239.6 186.7 172.2 155.1
Change - -42.26% 6.87% 25.63% -17.79% -22.08% -7.75% -9.92%
P/E Ratio 6.93x -4.01x -6.99x 18.1x 16.2x 9.06x 8.29x 7.59x
PBR - - - 3.8x - - - -
PEG - 0x 0.2x -0x -4.54x 0.2x 0.89x 0.82x
Capitalization / Revenue 1.3x 0.8x 1.51x 1.82x 1.46x 1.15x 1.12x 1.08x
EV / Revenue 1.15x 0.67x 1.31x 1.68x 1.31x 0.97x 0.87x 0.76x
EV / EBITDA 6.08x 4.47x 16.7x 9.43x 6.66x 4.5x 3.85x 3.21x
EV / EBIT 7.62x 5.88x 24.8x 10.5x 7.34x 5.16x 4.38x 3.63x
EV / FCF - 10.1x -23.7x 11.8x 13x 7.84x 6.6x 5.4x
FCF Yield - 9.87% -4.21% 8.5% 7.7% 12.7% 15.2% 18.5%
Dividend per Share 2 0.114 0.114 0.114 0.114 0.114 0.114 0.1113 0.1143
Rate of return 2.78% 4.56% 4.42% 3.75% 4.33% 5.23% 5.11% 5.24%
EPS 2 0.592 -0.623 -0.369 0.168 0.162 0.2407 0.263 0.2873
Distribution rate 19.3% -18.3% -30.9% 67.9% 70.4% 47.4% 42.3% 39.8%
Net sales 1 326.8 321.7 176.8 173.2 182.9 192 198.3 204.6
EBITDA 1 61.82 48.52 13.86 30.89 35.99 41.5 44.75 48.3
EBIT 1 49.32 36.89 9.344 27.73 32.62 36.18 39.36 42.69
Net income 1 61.94 -63.92 -38 17.36 17.08 24.57 26.84 29.33
Net Debt 1 -48.46 -40.11 -34.97 -23.31 -27.8 -34.52 -49 -66.09
Reference price 2 4.100 2.500 2.580 3.040 2.630 2.180 2.180 2.180
Nbr of stocks (in thousands) 103,500 102,863 103,462 103,526 101,660 100,093 - -
Announcement Date 3/16/22 4/13/23 4/25/24 3/26/25 3/19/26 - - -
1GBP in Million2GBP
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
9.06x0.96x4.43x5.23% 293M
20.57x0.92x11.29x-.--% 39.06B
21.66x0.88x8.27x2.23% 19.52B
13.42x0.49x8.57x-.--% 13.92B
19.35x3.97x12.66x5.14% 12.71B
19.74x8.36x15.55x4.67% 9.97B
39.49x2.31x9.06x-.--% 7.34B
35.55x1.25x12.34x0.83% 6.6B
49.57x1.1x8.34x0.32% 4.99B
37.09x15.4x - 1.71% 4.68B
Average 26.55x 3.56x 10.06x 2.01% 11.91B
Weighted average by Cap. 23.55x 2.49x 10.74x 1.44%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. LSL Stock
  4. Valuation LSL Property Services plc
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!