Company Valuation: LSI Industries Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 164.5 345.1 406.8 492.7 946.3 736.2 - -
Change - 109.84% 17.87% 21.14% 92.05% -22.2% - -
Enterprise Value (EV) 164.5 345.1 406.8 492.7 946.3 736.2 736.2 736.2
Change - 109.84% 17.87% 21.14% 92.05% -22.2% 0% 0%
P/E 11.4x 14.3x 17.4x 21.5x 39.7x 24.2x 14.9x 9.98x
PBR - - - - - - - -
PEG - 0.2x -3.06x -4.46x -2.6x 1x 0.2x 0.2x
Capitalization / Revenue 0.36x 0.69x 0.87x 0.86x 1.37x 0.83x 0.77x 0.71x
EV / Revenue 0x 0x 0x 0x 0x 0.83x 0.77x 0.71x
EV / EBITDA 0x 0x 0x 0x 0x 8.05x 6.47x 5.54x
EV / EBIT 0x 0x 0x 0x 0x 12.5x 8.67x 6.97x
EV / FCF - 0x 0x 0x 0x 13.8x 11.1x -
FCF Yield - 13.4% 9.34% 7.03% 4.12% 7.25% 8.98% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.54 0.88 0.83 0.79 0.67 0.84 1.37 2.04
Distribution rate - - - - - - - -
Net sales 1 455.1 497 469.6 573.4 689.4 884.9 952.8 1,039
EBITDA 1 35.09 51.62 51.44 55.07 69.74 91.5 113.9 132.9
EBIT 1 21.2 37.03 35.52 35.77 38.4 58.82 84.94 105.7
Net income 1 15.03 25.76 24.98 24.38 22.58 31.91 52.31 67.81
Net Debt - - - - - - - -
Reference price 2 6.17 12.56 14.47 17.01 26.58 20.35 20.35 20.35
Nbr of stocks (in thousands) 26,655 27,477 28,111 28,967 35,602 36,178 - -
Announcement Date 8/18/22 8/17/23 8/15/24 8/21/25 8/20/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.17x - - - 734M
18.38x1.93x10.2x0.23% 8.91B
76.9x - - 1.04% 2.48B
11.16x0.48x4.47x6.49% 2.03B
13.18x - - 4.66% 1.61B
20.42x - - 2.45% 977M
Average 27.37x 1.21x 7.33x 2.97% 2.79B
Weighted average by Cap. 26.06x 1.66x 9.13x 1.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LYTS Stock
  4. Valuation LSI Industries Inc.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!