Company Valuation: LSI Industries Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 164.5 345.1 406.8 492.7 946.3 726.8 - -
Change - 109.84% 17.87% 21.14% 92.05% -23.19% - -
Enterprise Value (EV) 164.5 345.1 406.8 492.7 946.3 726.8 726.8 726.8
Change - 109.84% 17.87% 21.14% 92.05% -23.19% 0% 0%
P/E 11.4x 14.3x 17.4x 21.5x 39.7x 23.9x 14.7x 9.85x
PBR - - - - - - - -
PEG - 0.2x -3.06x -4.46x -2.6x 0.9x 0.2x 0.2x
Capitalization / Revenue 0.36x 0.69x 0.87x 0.86x 1.37x 0.82x 0.76x 0.7x
EV / Revenue 0x 0x 0x 0x 0x 0.82x 0.76x 0.7x
EV / EBITDA 0x 0x 0x 0x 0x 7.94x 6.38x 5.47x
EV / EBIT 0x 0x 0x 0x 0x 12.4x 8.56x 6.88x
EV / FCF - 0x 0x 0x 0x 13.6x 11x -
FCF Yield - 13.4% 9.34% 7.03% 4.12% 7.34% 9.09% -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.54 0.88 0.83 0.79 0.67 0.84 1.37 2.04
Distribution rate - - - - - - - -
Net sales 1 455.1 497 469.6 573.4 689.4 885.1 952.8 1,039
EBITDA 1 35.09 51.62 51.44 55.07 69.74 91.5 113.9 132.9
EBIT 1 21.2 37.03 35.52 35.77 38.4 58.82 84.94 105.7
Net income 1 15.03 25.76 24.98 24.38 22.58 31.91 52.31 67.81
Net Debt - - - - - - - -
Reference price 2 6.17 12.56 14.47 17.01 26.58 20.09 20.09 20.09
Nbr of stocks (in thousands) 26,655 27,477 28,111 28,967 35,602 36,178 - -
Announcement Date 8/18/22 8/17/23 8/15/24 8/21/25 8/20/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
23.92x - - - 727M
20.09x1.46x13.89x1.63% 43.13B
22.38x2.82x13.83x1.96% 38.77B
11.16x0.89x5.82x3.58% 35.72B
27.89x5.6x18.97x2.47% 20.92B
23.62x2x14.49x0.62% 20.28B
15.48x2.13x10.62x1.84% 13.64B
17.55x2.91x12.01x1.41% 12.94B
-16.14x1.37x15.93x3.53% 10.72B
20.15x3.18x10.52x0.64% 9.44B
Average 16.61x 2.48x 12.90x 1.96% 20.63B
Weighted average by Cap. 17.78x 2.30x 12.67x 2.07%

Y-o-Y evolution of P/E

Valuation ratios - P/E - LSI Industries Inc.

Historical PBR trend

Valuation ratios - PBR - LSI Industries Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - LSI Industries Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - LSI Industries Inc.

  1. Stock Market
  2. Stocks
  3. LYTS Stock
  4. Valuation LSI Industries Inc.