Company Valuation: LSI Industries Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 212.3 164.5 345.1 406.8 492.7 886.9 - -
Change - -22.52% 109.84% 17.87% 21.14% 79.99% - -
Enterprise Value (EV) 212.3 164.5 345.1 406.8 492.7 886.9 886.9 886.9
Change - -22.52% 109.84% 17.87% 21.14% 79.99% 0% 0%
P/E 38.1x 11.4x 14.3x 17.4x 21.5x 32.4x 23x 18.3x
PBR - - - - - - - -
PEG - 0x 0.2x -3.06x -4.46x -12.8x 0.6x 0.7x
Capitalization / Revenue 0.67x 0.36x 0.69x 0.87x 0.86x 1.31x 1x 0.93x
EV / Revenue 0x 0x 0x 0x 0x 1.31x 1x 0.93x
EV / EBITDA 0x 0x 0x 0x 0x 12.8x 8.88x 7.59x
EV / EBIT 0x 0x 0x 0x 0x 21.2x 12.7x 10.3x
EV / FCF 0x - 0x 0x 0x 20.2x 15.6x 13.2x
FCF Yield 12.1% - 13.4% 9.34% 7.03% 4.95% 6.42% 7.56%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.21 0.54 0.88 0.83 0.79 0.77 1.083 1.363
Distribution rate - - - - - - - -
Net sales 1 315.6 455.1 497 469.6 573.4 676.6 886 953.6
EBITDA 1 19.11 35.09 51.62 51.44 55.07 69.45 99.88 116.8
EBIT 1 8.03 21.2 37.03 35.52 35.77 41.84 69.74 86.06
Net income 1 5.868 15.03 25.76 24.98 24.38 26.09 40.97 51.57
Net Debt - - - - - - - -
Reference price 2 8.01 6.17 12.56 14.47 17.01 24.91 24.91 24.91
Nbr of stocks (in thousands) 26,499 26,655 27,477 28,111 28,967 35,602 - -
Announcement Date 8/19/21 8/18/22 8/17/23 8/15/24 8/21/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
33.34x - - - 914M
21.98x2.28x12.17x0.2% 10.53B
101.77x - - 0.79% 3.23B
10.96x0.51x4.65x6.72% 2.23B
13.15x - - 5.36% 1.87B
21.58x - - 2.32% 1.02B
Average 33.80x 1.40x 8.41x 3.07% 3.3B
Weighted average by Cap. 33.44x 1.97x 10.86x 1.69%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LYTS Stock
  4. Valuation LSI Industries Inc.