Company Valuation: LSI Industries Inc.

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 212.3 164.5 345.1 406.8 492.7 832.7 - -
Change - -22.52% 109.84% 17.87% 21.14% 69% - -
Enterprise Value (EV) 212.3 164.5 345.1 406.8 492.7 832.7 832.7 832.7
Change - -22.52% 109.84% 17.87% 21.14% 69% 0% 0%
P/E 38.1x 11.4x 14.3x 17.4x 21.5x 30.4x 21.6x 17.2x
PBR - - - - - - - -
PEG - 0x 0.2x -3.06x -4.46x -12.01x 0.5x 0.7x
Capitalization / Revenue 0.67x 0.36x 0.69x 0.87x 0.86x 1.23x 0.94x 0.87x
EV / Revenue 0x 0x 0x 0x 0x 1.23x 0.94x 0.87x
EV / EBITDA 0x 0x 0x 0x 0x 12x 8.34x 7.13x
EV / EBIT 0x 0x 0x 0x 0x 19.9x 11.9x 9.68x
EV / FCF 0x - 0x 0x 0x 19x 14.6x 12.4x
FCF Yield 12.1% - 13.4% 9.34% 7.03% 5.28% 6.84% 8.05%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.21 0.54 0.88 0.83 0.79 0.77 1.083 1.363
Distribution rate - - - - - - - -
Net sales 1 315.6 455.1 497 469.6 573.4 676.6 886 953.6
EBITDA 1 19.11 35.09 51.62 51.44 55.07 69.45 99.88 116.8
EBIT 1 8.03 21.2 37.03 35.52 35.77 41.84 69.74 86.06
Net income 1 5.868 15.03 25.76 24.98 24.38 26.09 40.97 51.57
Net Debt - - - - - - - -
Reference price 2 8.01 6.17 12.56 14.47 17.01 23.39 23.39 23.39
Nbr of stocks (in thousands) 26,499 26,655 27,477 28,111 28,967 35,602 - -
Announcement Date 8/19/21 8/18/22 8/17/23 8/15/24 8/21/25 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
30.13x - - - 826M
20.73x2.18x11.49x0.21% 10.05B
68.28x - - 1.17% 2.18B
11.12x0.48x4.46x6.51% 2.03B
13.3x - - 5.35% 1.88B
20.79x - - 2.4% 987M
Average 27.39x 1.33x 7.97x 3.13% 2.99B
Weighted average by Cap. 25.07x 1.89x 10.31x 1.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. LYTS Stock
  4. Valuation LSI Industries Inc.