|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.24 USD | +0.25% |
|
+7.46% | +44.00% |
| 07-17 | RBC Cuts Price Target on LSB Industries to $13 From $15, Keeps Sector Perform Rating | MT |
| 05-19 | LSB Industries to Acquire El Dorado CCS Project | MT |
Company Valuation: LSB Industries, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 981.5 | 1,044 | 692.1 | 543.6 | 611.5 | 880.5 | - | - |
| Change | - | 6.37% | -33.7% | -21.46% | 12.5% | 43.99% | - | - |
| Enterprise Value (EV) 1 | 1,440 | 1,378 | 1,189 | 1,009 | 904.1 | 1,142 | 1,058 | 1,029 |
| Change | - | -4.28% | -13.74% | -15.15% | -10.36% | 26.32% | -7.4% | -2.7% |
| P/E | -2.51x | 4.96x | 25.2x | -28.1x | 25x | 11.9x | 18.2x | 15.5x |
| PBR | 2.15x | 1.97x | 1.31x | 1.11x | 1.17x | 1.44x | 1.29x | 1.25x |
| PEG | - | -0x | -0.3x | 0x | -0x | 0x | -0.5x | 0.9x |
| Capitalization / Revenue | 1.76x | 1.16x | 1.17x | 1.04x | 0.99x | 1.3x | 1.36x | 1.36x |
| EV / Revenue | 2.59x | 1.53x | 2x | 1.93x | 1.47x | 1.69x | 1.64x | 1.59x |
| EV / EBITDA | 7.54x | 3.32x | 8.96x | 7.79x | 5.6x | 5.06x | 4.9x | 5.67x |
| EV / EBIT | 14.2x | 4.47x | 23x | -183x | 15.8x | 12.4x | 20x | 12.1x |
| EV / FCF | 27.4x | 4.6x | 17x | -176x | 50.1x | 18.9x | 16.3x | 12.2x |
| FCF Yield | 3.65% | 21.8% | 5.88% | -0.57% | 2% | 5.28% | 6.14% | 8.21% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -4.4 | 2.68 | 0.37 | -0.27 | 0.34 | 1.032 | 0.674 | 0.7886 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 556.2 | 901.7 | 593.7 | 522.4 | 615.2 | 675.5 | 645.4 | 649.1 |
| EBITDA 1 | 191 | 414.7 | 132.7 | 129.5 | 161.5 | 225.9 | 216 | 181.5 |
| EBIT 1 | 101 | 308.4 | 51.78 | -5.505 | 57.27 | 92.18 | 52.88 | 85 |
| Net income 1 | -220 | 230.3 | 27.92 | -19.35 | 24.61 | 69.27 | 48.61 | 55.67 |
| Net Debt 1 | 458.2 | 334.1 | 496.6 | 465 | 292.6 | 261.6 | 177 | 148.4 |
| Reference price 2 | 11.05 | 13.30 | 9.31 | 7.59 | 8.50 | 12.24 | 12.24 | 12.24 |
| Nbr of stocks (in thousands) | 88,824 | 78,497 | 74,344 | 71,621 | 71,944 | 71,939 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 3/5/24 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.86x | 1.69x | 5.06x | -.--% | 881M | |
| 21.81x | 4.02x | 11.22x | 1.85% | 76.14B | |
| 14.33x | 0.91x | 7.75x | 4.71% | 47.62B | |
| 59.7x | 9.19x | 40.94x | 0.95% | 16.6B | |
| 15.25x | 0.97x | 7.15x | 2.44% | 15.18B | |
| 14.1x | 0.77x | 5.33x | 2.69% | 9.87B | |
| 16.59x | 0.71x | 8.04x | 3.11% | 9.71B | |
| 30.51x | 1.57x | 8.37x | 2.28% | 8.25B | |
| 32.89x | 4.52x | 19.26x | 0.35% | 8.19B | |
| 5.7x | 0.72x | 3.4x | -.--% | 7.66B | |
| Average | 22.27x | 2.51x | 11.65x | 1.84% | 20.01B | |
| Weighted average by Cap. | 22.20x | 2.94x | 11.99x | 2.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LXU Stock
- Valuation LSB Industries, Inc.
Select your edition
All financial news and data tailored to specific country editions
