|
Real-time Estimate
Cboe BZX
15:35:00 2026-10-15 EDT
|
5-day change | 1st Jan Change | ||
| 10.20 USD | +0.94% |
|
+0.49% | +19.76% |
| 10-05 | Mosaic's Third-Quarter Core Profit Likely to Miss Views Amid Cost Headwinds, RBC Says | MT |
| 10-05 | Fertilizer Markets Remain Strong Amid Tight Supply, RBC Says | MT |
Company Valuation: LSB Industries, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 981.5 | 1,044 | 692.1 | 543.6 | 611.5 | 727.2 | - | - |
| Change | - | 6.37% | -33.7% | -21.46% | 12.5% | 18.91% | - | - |
| Enterprise Value (EV) 1 | 1,440 | 1,378 | 1,189 | 1,009 | 904.1 | 1,008 | 942.2 | 915.5 |
| Change | - | -4.28% | -13.74% | -15.15% | -10.36% | 11.46% | -6.5% | -2.84% |
| P/E | -2.51x | 4.96x | 25.2x | -28.1x | 25x | 14.9x | 14x | 12.6x |
| PBR | 2.15x | 1.97x | 1.31x | 1.11x | 1.17x | 1.27x | 1.13x | 1.1x |
| PEG | - | -0x | -0.3x | 0x | -0x | 0x | 2.37x | 1.1x |
| Capitalization / Revenue | 1.76x | 1.16x | 1.17x | 1.04x | 0.99x | 1.09x | 1.12x | 1.11x |
| EV / Revenue | 2.59x | 1.53x | 2x | 1.93x | 1.47x | 1.5x | 1.45x | 1.4x |
| EV / EBITDA | 7.54x | 3.32x | 8.96x | 7.79x | 5.6x | 4.71x | 4.51x | 5.05x |
| EV / EBIT | 14.2x | 4.47x | 23x | -183x | 15.8x | 15.9x | 16.3x | 10.1x |
| EV / FCF | 27.4x | 4.6x | 17x | -176x | 50.1x | 16.5x | 13.6x | 10.2x |
| FCF Yield | 3.65% | 21.8% | 5.88% | -0.57% | 2% | 6.05% | 7.35% | 9.83% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -4.4 | 2.68 | 0.37 | -0.27 | 0.34 | 0.68 | 0.7202 | 0.8044 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 556.2 | 901.7 | 593.7 | 522.4 | 615.2 | 670 | 652 | 653.3 |
| EBITDA 1 | 191 | 414.7 | 132.7 | 129.5 | 161.5 | 214 | 209.1 | 181.2 |
| EBIT 1 | 101 | 308.4 | 51.78 | -5.505 | 57.27 | 63.58 | 57.72 | 91 |
| Net income 1 | -220 | 230.3 | 27.92 | -19.35 | 24.61 | 40.22 | 70.49 | 60.5 |
| Net Debt 1 | 458.2 | 334.1 | 496.6 | 465 | 292.6 | 280.6 | 215.1 | 188.4 |
| Reference price 2 | 11.05 | 13.30 | 9.31 | 7.59 | 8.50 | 10.10 | 10.10 | 10.10 |
| Nbr of stocks (in thousands) | 88,824 | 78,497 | 74,344 | 71,621 | 71,944 | 71,998 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 3/5/24 | 2/26/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.85x | 1.5x | 4.71x | -.--% | 727M | |
| 20.48x | 3.64x | 10.33x | 1.97% | 72.29B | |
| 12.4x | 0.94x | 7.83x | 4.35% | 50.23B | |
| 53.56x | 8.55x | 36.42x | 1.02% | 16.04B | |
| 12.37x | 0.85x | 6.08x | 2.87% | 13.53B | |
| 16.79x | 0.75x | 8.15x | 2.94% | 10.36B | |
| 11.3x | 0.72x | 4.82x | 2.89% | 10.16B | |
| 5.29x | 0.73x | 3.05x | 4.16% | 9.91B | |
| 37.55x | 1.71x | 9.05x | 2.02% | 9.15B | |
| 31.04x | 4.24x | 18.07x | 0.37% | 7.77B | |
| Average | 21.56x | 2.36x | 10.85x | 2.26% | 20.02B | |
| Weighted average by Cap. | 20.31x | 2.65x | 10.98x | 2.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LXU Stock
- Valuation LSB Industries, Inc.
Select your edition
All financial news and data tailored to specific country editions
