Valuation LS telcom AG London S.E.

Stocks

Market Closed - London S.E. Other stock markets 11:30:28 2021-05-18 EDT			5-day change	1st Jan Change
9.000 ^EUR	-.--%		+130.77%	+135.60%

06-18	LS telcom AG Reports Earnings Results for the Half Year Ended March 31, 2026	CI
12-20	LS telcom AG Reports Earnings Results for the Full Year Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39.68	27.81	22.71	18.77	20.51	23.23	-	-
Change	-	-29.93%	-18.33%	-17.35%	9.26%	13.28%	-	-
Enterprise Value (EV) ¹	56.4	29.66	26.41	24.05	25.52	27.93	26.33	25.23
Change	-	-47.41%	-10.94%	-8.93%	6.11%	9.43%	-5.73%	-4.18%
P/E	-343x	14.1x	-98x	-5.23x	27.2x	50.1x	22.3x	14.9x
PBR	2.43x	1.52x	1.27x	1.33x	1.38x	1.55x	1.46x	1.34x
PEG	-	-0x	1x	-0x	-0x	-1.3x	0x	0.3x
Capitalization / Revenue	1.04x	0.59x	0.54x	0.51x	0.56x	0.58x	0.56x	0.54x
EV / Revenue	1.48x	0.63x	0.63x	0.65x	0.7x	0.7x	0.63x	0.59x
EV / EBITDA	9.28x	3.4x	4.3x	6.93x	4.49x	4.9x	4.39x	3.94x
EV / EBIT	49.3x	9.6x	25.6x	-10.5x	35.3x	25.4x	13.9x	9.01x
EV / FCF	33x	-46.1x	-22.3x	-73.6x	19.9x	69.8x	16.5x	25.2x
FCF Yield	3.03%	-2.17%	-4.49%	-1.36%	5.03%	1.43%	6.08%	3.96%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.02	0.34	-0.04	-0.62	0.13	0.08	0.18	0.27
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	38.02	47.27	41.71	36.9	36.56	39.9	41.5	42.8
EBITDA ¹	6.074	8.719	6.146	3.472	5.69	5.7	6	6.4
EBIT ¹	1.143	3.088	1.03	-2.293	0.722	1.1	1.9	2.8
Net income ¹	-0.113	1.983	-0.213	-3.6	0.782	0.5	1.1	1.6
Net Debt ¹	16.71	1.852	3.704	5.284	5.015	4.7	3.1	2
Reference price ²	6.850	4.800	3.920	3.240	3.540	4.010	4.010	4.010
Nbr of stocks (in thousands)	5,793	5,793	5,793	5,793	5,793	5,793	-	-
Announcement Date	12/23/21	12/20/22	12/18/23	12/23/24	12/20/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CISCO SYSTEMS, INC.	36.27x	7.56x	19.51x	1.41%	463B
ARISTA NETWORKS, INC.	50.44x	17.14x	35.89x	-.--%	214B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	23.56x	0.98x	17.14x	1.88%	211B
ZHONGJI INNOLIGHT CO., LTD.	47.18x	14.7x	37.01x	0.23%	208B
NOKIA OYJ	46.1x	2.95x	19.22x	1.3%	74.04B
MOTOROLA SOLUTIONS, INC.	31.31x	5.94x	17.38x	1.14%	68.94B
CIENA CORPORATION	94.25x	10.98x	50.68x	-.--%	69.44B
LUMENTUM HOLDINGS INC.	173.72x	22.36x	65.65x	-.--%	66.76B
GARMIN LTD.	25.06x	5.41x	18.71x	1.74%	45.81B
Average	58.65x	9.78x	31.24x	0.86%	157.9B
Weighted average by Cap.	47.32x	9.55x	27.74x	0.95%