Valuation LS telcom AG London S.E.

Stocks

Market Closed - London S.E. Other stock markets 11:30:28 2021-05-18 EDT			5-day change	1st Jan Change
9.000 ^EUR	-.--%		+127.27%	+135.60%

06-18	LS telcom AG Reports Earnings Results for the Half Year Ended March 31, 2026	CI
12-20	LS telcom AG Reports Earnings Results for the Full Year Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39.68	27.81	22.71	18.77	20.51	22.07	-	-
Change	-	-29.93%	-18.33%	-17.35%	9.26%	7.63%	-	-
Enterprise Value (EV) ¹	56.4	29.66	26.41	24.05	25.52	26.77	25.17	24.07
Change	-	-47.41%	-10.94%	-8.93%	6.11%	4.89%	-5.98%	-4.37%
P/E	-343x	14.1x	-98x	-5.23x	27.2x	47.6x	21.2x	14.1x
PBR	2.43x	1.52x	1.27x	1.33x	1.38x	1.48x	1.39x	1.27x
PEG	-	-0x	1x	-0x	-0x	-1.2x	0x	0.3x
Capitalization / Revenue	1.04x	0.59x	0.54x	0.51x	0.56x	0.55x	0.53x	0.52x
EV / Revenue	1.48x	0.63x	0.63x	0.65x	0.7x	0.67x	0.61x	0.56x
EV / EBITDA	9.28x	3.4x	4.3x	6.93x	4.49x	4.7x	4.2x	3.76x
EV / EBIT	49.3x	9.6x	25.6x	-10.5x	35.3x	24.3x	13.2x	8.6x
EV / FCF	33x	-46.1x	-22.3x	-73.6x	19.9x	66.9x	15.7x	24.1x
FCF Yield	3.03%	-2.17%	-4.49%	-1.36%	5.03%	1.49%	6.36%	4.15%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.02	0.34	-0.04	-0.62	0.13	0.08	0.18	0.27
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	38.02	47.27	41.71	36.9	36.56	39.9	41.5	42.8
EBITDA ¹	6.074	8.719	6.146	3.472	5.69	5.7	6	6.4
EBIT ¹	1.143	3.088	1.03	-2.293	0.722	1.1	1.9	2.8
Net income ¹	-0.113	1.983	-0.213	-3.6	0.782	0.5	1.1	1.6
Net Debt ¹	16.71	1.852	3.704	5.284	5.015	4.7	3.1	2
Reference price ²	6.850	4.800	3.920	3.240	3.540	3.810	3.810	3.810
Nbr of stocks (in thousands)	5,793	5,793	5,793	5,793	5,793	5,793	-	-
Announcement Date	12/23/21	12/20/22	12/18/23	12/23/24	12/20/25	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	37.36x	7.8x	20.16x	1.36%	479B
ARISTA NETWORKS, INC.	49.72x	17.54x	35.18x	-.--%	238B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	22.23x	0.92x	16.15x	2.02%	200B
ZHONGJI INNOLIGHT CO., LTD.	32.49x	10.27x	25.3x	0.32%	160B
MOTOROLA SOLUTIONS, INC.	33.91x	6.56x	18.74x	0.99%	77.38B
LUMENTUM HOLDINGS INC.	180.22x	23.19x	68x	-.--%	69.26B
GARMIN LTD.	31.06x	7.05x	23.59x	1.33%	59.96B
CIENA CORPORATION	79.23x	9.23x	42.6x	-.--%	58.38B
NOKIA OYJ	38.99x	2.05x	13.33x	1.84%	52.79B
Average	56.13x	9.40x	29.23x	0.87%	154.95B
Weighted average by Cap.	45.18x	9.26x	25.86x	0.98%