|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,060.00 KRW | -1.13% |
|
-2.39% | -10.00% |
Company Valuation: LS Networks Corporation Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 197,708 | 221,228 | 176,394 | 312,732 | 218,719 | 267,980 |
| Change | - | 11.9% | -20.27% | 77.29% | -30.06% | 22.52% |
| Enterprise Value (EV) 1 | 668,030 | 677,219 | 638,720 | 771,234 | 1,295,712 | -498,696 |
| Change | - | 1.38% | -5.68% | 20.75% | 68.01% | -138.49% |
| P/E Ratio | -8.02x | 3.68x | -73.6x | 34x | -4.94x | -8.39x |
| PBR | 0.4x | 0.4x | 0.32x | 0.56x | 0.4x | 0.3x |
| PEG | - | -0x | 1x | -0x | 0x | 0.3x |
| Capitalization / Revenue | 0.59x | 0.57x | 0.49x | 0.82x | 0.11x | 0.1x |
| EV / Revenue | 1.99x | 1.73x | 1.76x | 2.03x | 0.67x | -0.19x |
| EV / EBITDA | -38.1x | 43.5x | 38x | 31x | 5.14x | -5.18x |
| EV / EBIT | -19.7x | 143x | 97.5x | 49.9x | 5.82x | -7.2x |
| EV / FCF | 18.7x | -236x | 1,636x | -36.7x | 2.11x | -0.53x |
| FCF Yield | 5.36% | -0.42% | 0.06% | -2.72% | 47.4% | -189% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -335.6 | 817.4 | -32.61 | 125 | -562 | -405.3 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 334,865 | 390,471 | 362,911 | 379,632 | 1,933,814 | 2,615,245 |
| EBITDA 1 | -17,518 | 15,586 | 16,791 | 24,847 | 251,916 | 96,346 |
| EBIT 1 | -33,974 | 4,731 | 6,550 | 15,461 | 222,456 | 69,275 |
| Net income 1 | -24,669 | 60,088 | -2,397 | 10,705 | -43,958 | -31,944 |
| Net Debt 1 | 470,321 | 455,991 | 462,326 | 458,501 | 1,076,993 | -766,676 |
| Reference price 2 | 2,690.00 | 3,010.00 | 2,400.00 | 4,255.00 | 2,775.00 | 3,400.00 |
| Nbr of stocks (in thousands) | 73,498 | 73,498 | 73,498 | 73,498 | 78,818 | 78,818 |
| Announcement Date | 3/17/21 | 3/16/22 | 3/16/23 | 3/20/24 | 3/19/25 | 3/18/26 |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 161M | ||
| 22.27x | 3.29x | 10.78x | 2.64% | 280B | ||
| 20.51x | 2.65x | 13.51x | 1.02% | 22.4B | ||
| 23.18x | 4.4x | 10.8x | 2.44% | 17.37B | ||
| 10.66x | 1.04x | 4.99x | -.--% | 13.5B | ||
| 15.15x | 2.27x | 9.62x | 1.79% | 10.59B | ||
| 14.98x | 1.49x | 9.77x | 2.52% | 8.83B | ||
| 15.65x | 0.98x | 9.24x | 2.2% | 6.43B | ||
| 11.4x | 1.43x | 6.22x | 7.36% | 6.32B | ||
| Average | 16.72x | 2.19x | 9.36x | 2.5% | 40.59B | |
| Weighted average by Cap. | 21.08x | 3.07x | 10.57x | 2.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A000680 Stock
- Valuation LS Networks Corporation Limited
Select your edition
All financial news and data tailored to specific country editions
















