|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18,450.00 PLN | +1.93% |
|
-1.60% | -11.34% |
| 06-15 | JP Morgan Downgrades LPP to Underweight, Reduces PT | MT |
| 06-11 | LPP SA, Q1 2027 Earnings Call, Jun 11, 2026 |
Company Valuation: LPP SA
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 29,435 | 18,765 | 28,885 | 30,548 | 36,468 | 34,293 | - | - |
| Change | - | -36.25% | 53.93% | 5.76% | 19.38% | -5.96% | - | - |
| Enterprise Value (EV) 1 | 29,054 | 23,057 | 32,565 | 34,607 | 42,591 | 41,985 | 42,740 | 42,747 |
| Change | - | -20.64% | 41.24% | 6.27% | 23.07% | -1.42% | 1.8% | 0.02% |
| P/E | 30.7x | 17.1x | 18x | 17.5x | 24.3x | 13.1x | 11.7x | 10.3x |
| PBR | 8.93x | 4.71x | 6.12x | 5.76x | 6.5x | 5.08x | 4.27x | 3.58x |
| PEG | - | 1.2x | 0.4x | 2.02x | -1.7x | 0.2x | 1x | 0.7x |
| Capitalization / Revenue | 2.1x | 1.18x | 1.66x | 1.51x | 1.58x | 1.31x | 1.15x | 0.98x |
| EV / Revenue | 2.07x | 1.45x | 1.87x | 1.71x | 1.84x | 1.6x | 1.44x | 1.22x |
| EV / EBITDA | 11.1x | 8.91x | 8.88x | 8.43x | 7.9x | 6.72x | 6.07x | 5.41x |
| EV / EBIT | 13.9x | 15.8x | 14.3x | 14.3x | 17.1x | 11.1x | 10.1x | 8.99x |
| EV / FCF | 17.3x | -43.1x | 10x | 15.7x | 28.3x | 20.4x | 16.3x | 12.3x |
| FCF Yield | 5.78% | -2.32% | 9.99% | 6.37% | 3.53% | 4.91% | 6.13% | 8.16% |
| Dividend per Share 2 | 450 | 350 | 430 | 610 | 660 | 911.5 | 964.9 | 1,185 |
| Rate of return | 2.83% | 3.46% | 2.76% | 3.71% | 3.36% | 4.94% | 5.23% | 6.42% |
| EPS 2 | 518.2 | 590.4 | 866.3 | 941.5 | 807 | 1,405 | 1,570 | 1,797 |
| Distribution rate | 86.8% | 59.3% | 49.6% | 64.8% | 81.8% | 64.9% | 61.4% | 65.9% |
| Net sales 1 | 14,030 | 15,927 | 17,406 | 20,194 | 23,109 | 26,179 | 29,730 | 34,963 |
| EBITDA 1 | 2,627 | 2,589 | 3,666 | 4,104 | 5,391 | 6,244 | 7,042 | 7,901 |
| EBIT 1 | 2,087 | 1,460 | 2,284 | 2,415 | 2,493 | 3,796 | 4,239 | 4,753 |
| Net income 1 | 953.5 | 1,095 | 1,607 | 1,747 | 1,500 | 2,620 | 2,893 | 3,289 |
| Net Debt 1 | -381 | 4,292 | 3,680 | 4,059 | 6,123 | 7,692 | 8,447 | 8,454 |
| Reference price 2 | 15,890.00 | 10,120.00 | 15,570.00 | 16,460.00 | 19,650.00 | 18,450.00 | 18,450.00 | 18,450.00 |
| Nbr of stocks (in thousands) | 1,852 | 1,854 | 1,855 | 1,856 | 1,856 | 1,859 | - | - |
| Announcement Date | 4/20/22 | 4/26/23 | 3/26/24 | 4/2/25 | 3/26/26 | - | - | - |
1PLN in Million2PLN
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.97x | 1.58x | 6.62x | 5.14% | 8.9B | |
| 25.62x | 3.8x | 13.42x | 3.47% | 197B | |
| 50.28x | 6.12x | 25.58x | 0.75% | 155B | |
| 29.32x | 2.78x | 18.65x | 0.79% | 73.33B | |
| 43.91x | 2.83x | 11x | 1.37% | 36.96B | |
| 21.99x | 3.96x | 15.85x | 1.07% | 30.26B | |
| 21.29x | 1.46x | 8.17x | 4.34% | 27.6B | |
| 18.48x | 2.55x | 11.31x | 1.94% | 22.03B | |
| 29.18x | 1.7x | 14.38x | -.--% | 21.01B | |
| 7.83x | 0.41x | 3.84x | 3.28% | 7.53B | |
| Average | 26.09x | 2.72x | 12.88x | 2.21% | 57.96B | |
| Weighted average by Cap. | 32.87x | 3.92x | 16.78x | 2.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LPP Stock
- Valuation LPP SA
Select your edition
All financial news and data tailored to specific country editions
