Valuation LPI Capital

Stocks

Delayed BURSA MALAYSIA 00:22:45 2026-08-17 EDT			5-day change	1st Jan Change
14.98 ^MYR	-0.53%		-0.13%	+0.27%

08-13	LPI Capital Bhd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
06-30	LPI Capital Bhd Transfers Singapore Branch Operations To Lonpac Insurance Singapore Pte Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,601	5,036	4,765	5,004	5,952	6,000	-	-
Change	-	-10.1%	-5.38%	5.02%	18.95%	0.8%	-	-
Enterprise Value (EV)	5,601	5,036	4,765	5,004	5,952	6,000	6,000	6,000
Change	-	-10.1%	-5.38%	5.02%	18.95%	0.8%	0%	0%
P/E	16.3x	18.2x	15.2x	13.3x	16.2x	15.4x	14.4x	13.1x
PBR	2.62x	2.31x	2.09x	2.07x	2.42x	2.44x	2.53x	2.36x
PEG	-	-0.9x	1.1x	0.7x	-6.55x	2.61x	2.18x	1.2x
Capitalization / Revenue	3.59x	3.09x	2.5x	2.6x	2.82x	2.85x	2.68x	2.39x
EV / Revenue	0x	0x	0x	0x	0x	2.85x	2.68x	2.39x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	0x	-	-	0x	0x	17.4x	12.8x	-
FCF Yield	4.2%	-	-	2.55%	7.87%	5.76%	7.8%	-
Dividend per Share ²	0.74	0.6	0.66	0.8	0.8	1.813	0.9838	0.9662
Rate of return	5.26%	4.75%	5.52%	6.37%	5.35%	12%	6.53%	6.42%
EPS ²	0.8652	0.6943	0.7875	0.9466	0.9232	0.9776	1.042	1.153
Distribution rate	85.5%	86.4%	83.8%	84.5%	86.7%	185%	94.4%	83.8%
Net sales ¹	1,561	1,629	1,905	1,927	2,112	2,108	2,236	2,512
EBITDA	-	-	-	-	-	-	-	-
EBIT	436.2	373.9	-	-	-	-	-	-
Net income ¹	344.7	276.6	313.7	377.1	367.8	389.8	415.5	459.4
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	14.06	12.64	11.96	12.56	14.94	15.06	15.06	15.06
Nbr of stocks (in thousands)	398,383	398,383	398,383	398,383	398,383	398,383	-	-
Announcement Date	2/7/22	2/7/23	2/26/24	2/14/25	2/24/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LPI CAPITAL	15.4x	-	-	12.04%	1.47B
TOKIO MARINE HOLDINGS, INC.	16.71x	1.71x	-	3.27%	90.03B
THE TRAVELERS COMPANIES, INC.	10.83x	-	-	1.31%	77.25B
THE ALLSTATE CORPORATION	7.64x	-	-	1.65%	66.1B
MS&AD INSURANCE GROUP HOLDINGS, INC.	9.62x	1.08x	-	3.52%	43.8B
AMERICAN INTERNATIONAL GROUP, INC.	11.33x	-	-	2.54%	40.07B
SOMPO HOLDINGS, INC.	11.76x	0.88x	-	2.85%	39.17B
INTACT FINANCIAL CORPORATION	15.98x	2.04x	-	2.19%	34.05B
ARCH CAPITAL GROUP LTD.	9.35x	2.36x	-	0.2%	33.54B
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.76x	-	-	0.94%	32.7B
Average	11.74x	1.61x		3.05%	45.82B
Weighted average by Cap.	11.68x	1.60x		2.19%