Valuation LPI Capital

Stocks

Delayed BURSA MALAYSIA 04:50:01 2026-10-20 EDT			5-day change	1st Jan Change
12.90 ^MYR	+1.10%		+1.26%	-13.65%

08-13	LPI Capital Bhd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-13	LPI CAPITAL BHD Announces Special Single Tier Dividend for the Financial Year Ended 31 December 2026, Payable on 09 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,601	5,036	4,765	5,004	5,952	5,139	-	-
Change	-	-10.1%	-5.38%	5.02%	18.95%	-13.65%	-	-
Enterprise Value (EV)	5,601	5,036	4,765	5,004	5,952	5,139	5,139	5,139
Change	-	-10.1%	-5.38%	5.02%	18.95%	-13.65%	0%	0%
P/E	16.3x	18.2x	15.2x	13.3x	16.2x	13.2x	12.4x	11.2x
PBR	2.62x	2.31x	2.09x	2.07x	2.42x	2.09x	2.17x	2.02x
PEG	-	-0.9x	1.1x	0.7x	-6.55x	2.24x	1.88x	1.1x
Capitalization / Revenue	3.59x	3.09x	2.5x	2.6x	2.82x	2.44x	2.3x	2.05x
EV / Revenue	0x	0x	0x	0x	0x	2.44x	2.3x	2.05x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	0x	-	-	0x	0x	14.9x	11x	-
FCF Yield	4.2%	-	-	2.55%	7.87%	6.73%	9.1%	-
Dividend per Share ²	0.74	0.6	0.66	0.8	0.8	1.813	0.9838	0.9662
Rate of return	5.26%	4.75%	5.52%	6.37%	5.35%	14.1%	7.63%	7.49%
EPS ²	0.8652	0.6943	0.7875	0.9466	0.9232	0.9776	1.042	1.153
Distribution rate	85.5%	86.4%	83.8%	84.5%	86.7%	185%	94.4%	83.8%
Net sales ¹	1,561	1,629	1,905	1,927	2,112	2,108	2,236	2,512
EBITDA	-	-	-	-	-	-	-	-
EBIT	436.2	373.9	-	-	-	-	-	-
Net income ¹	344.7	276.6	313.7	377.1	367.8	389.8	415.5	459.4
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	14.06	12.64	11.96	12.56	14.94	12.90	12.90	12.90
Nbr of stocks (in thousands)	398,383	398,383	398,383	398,383	398,383	398,383	-	-
Announcement Date	2/7/22	2/7/23	2/26/24	2/14/25	2/24/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LPI CAPITAL	13.05x	-	-	14.21%	1.25B
PROGRESSIVE CORPORATION	11.73x	-	-	4.53%	127B
TOKIO MARINE HOLDINGS, INC.	16.91x	1.92x	-	2.95%	99.83B
THE TRAVELERS COMPANIES, INC.	10.72x	-	-	1.26%	79B
THE ALLSTATE CORPORATION	6.57x	-	-	1.76%	62.42B
MS&AD INSURANCE GROUP HOLDINGS, INC.	12.19x	1.18x	-	3.33%	46.95B
THE PEOPLE'S INSURANCE COMPANY (GROUP) OF CHINA LIMITED	3.99x	0.58x	-	5.78%	46.13B
PICC PROPERTY AND CASUALTY COMPANY LIMITED	6.84x	0.55x	-	5.65%	43.14B
AMERICAN INTERNATIONAL GROUP, INC.	11.28x	-	-	2.41%	42.18B
SOMPO HOLDINGS, INC.	11.26x	0.86x	-	2.87%	39.11B
Average	10.46x	1.02x		4.48%	58.7B
Weighted average by Cap.	10.94x	1.20x		3.37%