Valuation LPI Capital

Stocks

Market Closed - BURSA MALAYSIA 04:52:49 2026-09-25 EDT			5-day change	1st Jan Change
13.02 ^MYR	0.00%		-0.31%	-12.85%

08-13	LPI Capital Bhd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
08-13	LPI CAPITAL BHD Announces Special Single Tier Dividend for the Financial Year Ended 31 December 2026, Payable on 09 September 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,601	5,036	4,765	5,004	5,952	5,187	-	-
Change	-	-10.1%	-5.38%	5.02%	18.95%	-12.85%	-	-
Enterprise Value (EV)	5,601	5,036	4,765	5,004	5,952	5,187	5,187	5,187
Change	-	-10.1%	-5.38%	5.02%	18.95%	-12.85%	0%	0%
P/E	16.3x	18.2x	15.2x	13.3x	16.2x	13.3x	12.5x	11.3x
PBR	2.62x	2.31x	2.09x	2.07x	2.42x	2.11x	2.19x	2.04x
PEG	-	-0.9x	1.1x	0.7x	-6.55x	2.26x	1.89x	1.1x
Capitalization / Revenue	3.59x	3.09x	2.5x	2.6x	2.82x	2.46x	2.32x	2.07x
EV / Revenue	0x	0x	0x	0x	0x	2.46x	2.32x	2.07x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-	-
EV / FCF	0x	-	-	0x	0x	15x	11.1x	-
FCF Yield	4.2%	-	-	2.55%	7.87%	6.67%	9.02%	-
Dividend per Share ²	0.74	0.6	0.66	0.8	0.8	1.813	0.9838	0.9662
Rate of return	5.26%	4.75%	5.52%	6.37%	5.35%	13.9%	7.56%	7.42%
EPS ²	0.8652	0.6943	0.7875	0.9466	0.9232	0.9776	1.042	1.153
Distribution rate	85.5%	86.4%	83.8%	84.5%	86.7%	185%	94.4%	83.8%
Net sales ¹	1,561	1,629	1,905	1,927	2,112	2,108	2,236	2,512
EBITDA	-	-	-	-	-	-	-	-
EBIT	436.2	373.9	-	-	-	-	-	-
Net income ¹	344.7	276.6	313.7	377.1	367.8	389.8	415.5	459.4
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	14.06	12.64	11.96	12.56	14.94	13.02	13.02	13.02
Nbr of stocks (in thousands)	398,383	398,383	398,383	398,383	398,383	398,383	-	-
Announcement Date	2/7/22	2/7/23	2/26/24	2/14/25	2/24/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LPI CAPITAL	13.32x	-	-	13.93%	1.27B
TOKIO MARINE HOLDINGS, INC.	15.89x	1.9x	-	3.07%	96.49B
THE TRAVELERS COMPANIES, INC.	10.62x	-	-	1.33%	75.72B
THE ALLSTATE CORPORATION	6.07x	-	-	1.91%	57.55B
MS&AD INSURANCE GROUP HOLDINGS, INC.	10.8x	1.11x	-	3.4%	46.07B
AMERICAN INTERNATIONAL GROUP, INC.	11.15x	-	-	2.62%	38.78B
SOMPO HOLDINGS, INC.	11.17x	0.8x	-	2.93%	38.92B
ARCH CAPITAL GROUP LTD.	8.98x	2.27x	-	0.18%	32.17B
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.34x	-	-	0.98%	31.46B
INTACT FINANCIAL CORPORATION	14.94x	1.91x	-	2.35%	31.25B
Average	11.13x	1.60x		3.27%	44.97B
Weighted average by Cap.	11.31x	1.63x		2.24%