Valuation Loyalty Founder Enterprise Co.,Ltd.

Stocks

End-of-day quote Taipei Exchange 2026-08-20			5-day change	1st Jan Change
24.25 ^TWD	0.00%		+2.32%	-16.67%

08-13	Loyalty Founder Enterprise Co.,Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Loyalty Founder Enterprise Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	3,167	2,452	2,872	6,816	5,590	4,298
Change	-	-22.59%	17.17%	137.28%	-17.98%	-23.12%
Enterprise Value (EV) ¹	1,887	2,011	2,243	5,995	4,599	4,526
Change	-	6.52%	11.59%	167.21%	-23.28%	-1.59%
P/E	16.9x	12.1x	9.68x	23.7x	20.8x	22.7x
PBR	1.37x	1.14x	1.25x	2.91x	2.27x	1.79x
PEG	-	1.41x	0.2x	-7.94x	-3.12x	-0.8x
Capitalization / Revenue	0.52x	0.45x	0.67x	1.25x	1.25x	0.79x
EV / Revenue	0.31x	0.37x	0.52x	1.1x	1.02x	0.83x
EV / EBITDA	3.29x	3.57x	4.33x	12x	10.3x	9.73x
EV / EBIT	6.85x	7.16x	6.71x	16.7x	13.4x	12.3x
EV / FCF	9.91x	-3.36x	11.5x	22.4x	14.8x	-3.99x
FCF Yield	10.1%	-29.8%	8.66%	4.46%	6.74%	-25.1%
Dividend per Share ²	1.278	1.15	1.5	1.5	1.8	1.2
Rate of return	5.96%	6.93%	7.71%	3.25%	4.76%	4.12%
EPS ²	1.267	1.375	2.01	1.95	1.82	1.28
Distribution rate	101%	83.6%	74.6%	76.9%	98.9%	93.8%
Net sales ¹	6,116	5,496	4,285	5,438	4,487	5,455
EBITDA ¹	573.6	563.4	517.7	498	447	465.1
EBIT ¹	275.4	280.7	334.1	358.1	342.9	369.1
Net income ¹	188	203.1	299	289.4	269	190.1
Net Debt ¹	-1,279	-441	-628.9	-820.7	-990.4	228.5
Reference price ²	21.44	16.60	19.45	46.15	37.85	29.10
Nbr of stocks (in thousands)	147,683	147,683	147,683	147,683	147,683	147,683
Announcement Date	3/31/21	3/31/22	3/30/23	3/15/24	3/17/25	3/16/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LOYALTY FOUNDER ENTERPRISE CO.,LTD.	-	-	-	-	112M
DELL TECHNOLOGIES INC.	25.41x	1.74x	16.1x	0.58%	283B
SEAGATE TECHNOLOGY HOLDINGS PLC	24.25x	9.78x	17.62x	0.36%	189B
HEWLETT PACKARD ENTERPRISE COMPANY	23.72x	1.88x	9.85x	1.07%	70.35B
LENOVO GROUP LIMITED	16.37x	0.42x	7.55x	1.95%	47.65B
KING SLIDE WORKS CO., LTD.	40.58x	24.91x	30.85x	1.1%	42.12B
ASIA VITAL COMPONENTS CO., LTD.	31.67x	5.19x	18.24x	1.19%	38.1B
HP INC.	13.21x	0.56x	6.91x	4.01%	27.38B
ASUSTEK COMPUTER INC.	11.83x	0.62x	9.31x	5.61%	21.55B
TD SYNNEX CORPORATION	15.85x	0.3x	8.82x	0.76%	20.13B
Average	22.54x	5.05x	13.92x	1.85%	73.88B
Weighted average by Cap.	24.45x	5.11x	15.55x	1%