Valuation Longwell Company

Stocks

End-of-day quote Taipei Exchange 2026-10-08			5-day change	1st Jan Change
280.50 ^TWD	-1.41%		+0.18%	+55.40%

08-06	Longwell Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-08	Longwell Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2025	2026	2027
Market Cap ¹	7,802	7,832	9,980	29,191	47,587	-
Change	-	0.38%	27.43%	-	63.02%	-
Enterprise Value (EV)	7,802	7,832	9,980	29,191	47,587	47,587
Change	-	0.38%	27.43%	-	63.02%	0%
P/E	17.3x	10.2x	-	90.3x	26.1x	23.7x
PBR	-	1.57x	1.78x	-	-	-
PEG	-	0.1x	-	-	0x	2.3x
Capitalization / Revenue	-	1.01x	-	-	4.11x	3.71x
EV / Revenue	-	0x	-	-	4.11x	3.71x
EV / EBITDA	-	-	-	-	19.4x	18.1x
EV / EBIT	-	0x	-	-	21.5x	19.1x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	3.05	5.2	-	2	10.73	11.86
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	7,788	-	-	11,592	12,833
EBITDA ¹	-	-	-	-	2,447	2,634
EBIT ¹	-	687.9	-	-	2,211	2,490
Net income ¹	451.2	812.9	-	453.2	1,817	2,009
Net Debt	-	-	-	-	-	-
Reference price ²	52.80	53.00	64.90	180.50	280.50	280.50
Nbr of stocks (in thousands)	147,766	147,766	153,773	161,722	169,650	-
Announcement Date	3/29/22	3/23/23	-	5/8/26	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LONGWELL COMPANY	26.51x	-	-	-	1.51B
SIEMENS AG	25.02x	2.97x	16.24x	2.06%	233B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	14.13x	1.74x	7.89x	3.62%	204B
EATON CORPORATION PLC	38.45x	5.65x	23.79x	1.02%	168B
DELTA ELECTRONICS, INC.	48.72x	6.52x	29.22x	1.02%	162B
SCHNEIDER ELECTRIC SE	26.59x	3.47x	15.93x	1.83%	161B
TRANE TECHNOLOGIES PLC	30.89x	4.44x	21.76x	0.87%	103B
DELTA ELECTRONICS (THAILAND)	96.27x	11.92x	68.16x	0.33%	99.28B
VERTIV HOLDINGS CO.	40.8x	6.71x	26.94x	0.1%	94.9B
JOHNSON CONTROLS INTERNATIONAL PLC	32.58x	4.04x	21.69x	1.05%	94.45B
Average	38.00x	5.28x	25.74x	1.32%	132B
Weighted average by Cap.	35.64x	4.75x	22.97x	1.58%