Valuation Longfor Group Holdings Limited OTC Markets
Stocks
LGFRY
US54303R1014
Real Estate Development & Operations
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.860 USD | -2.10% |
|
+3.82% | -18.86% |
| 07-13 | Longfor Group Holdings Limited Reports Unaudited Preliminary Sales Results for the Month and from January to June 2026 | CI |
| 07-13 | Longfor Logs 2.88 Billion Yuan in June Contracted Sales | MT |
Company Valuation: Longfor Group Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 181,613 | 135,021 | 74,793 | 64,728 | 54,166 | 42,349 | - | - |
| Change | - | -25.65% | -44.61% | -13.46% | -16.32% | -21.82% | - | - |
| Enterprise Value (EV) 1 | 321,805 | 270,405 | 250,702 | 191,634 | 177,774 | 156,168 | 145,786 | 134,711 |
| Change | - | -15.97% | -7.29% | -23.56% | -7.23% | -12.15% | -6.65% | -7.6% |
| P/E | 7.49x | 5.31x | 5.51x | 5.99x | 51.3x | 121x | 8.74x | 7.9x |
| PBR | 1.41x | 0.95x | 0.47x | 0.38x | 0.32x | 0.26x | 0.25x | 0.25x |
| PEG | - | 3.53x | -0.1x | -0.3x | -0.6x | -1.8x | 0x | 0.8x |
| Capitalization / Revenue | 0.81x | 0.54x | 0.41x | 0.51x | 0.56x | 0.53x | 0.59x | 0.62x |
| EV / Revenue | 1.44x | 1.08x | 1.39x | 1.5x | 1.83x | 1.94x | 2.03x | 1.98x |
| EV / EBITDA | 7.9x | 6.54x | 12.5x | 15.9x | 55.7x | 26.4x | 17.5x | 13.2x |
| EV / EBIT | 7.99x | 6.61x | 12.6x | 16.4x | 62x | 39.7x | 16.5x | 13.3x |
| EV / FCF | 11.5x | 27.6x | 7.62x | 8.02x | 10.5x | 7.72x | 7.54x | 9.13x |
| FCF Yield | 8.7% | 3.63% | 13.1% | 12.5% | 9.5% | 13% | 13.3% | 10.9% |
| Dividend per Share 2 | 1.7 | 1.13 | 0.55 | 0.32 | 0.07 | 0.0305 | 0.1342 | 0.2068 |
| Rate of return | 5.69% | 5.26% | 4.85% | 3.41% | 0.91% | 0.51% | 2.25% | 3.47% |
| EPS 2 | 3.99 | 4.05 | 2.06 | 1.57 | 0.15 | 0.0495 | 0.683 | 0.7549 |
| Distribution rate | 42.6% | 27.9% | 26.7% | 20.4% | 46.7% | 61.6% | 19.7% | 27.4% |
| Net sales 1 | 223,375 | 250,565 | 180,737 | 127,475 | 97,309 | 80,547 | 71,991 | 67,977 |
| EBITDA 1 | 40,745 | 41,344 | 20,121 | 12,070 | 3,194 | 5,921 | 8,344 | 10,182 |
| EBIT 1 | 40,256 | 40,906 | 19,819 | 11,714 | 2,869 | 3,931 | 8,809 | 10,116 |
| Net income 1 | 23,854 | 24,362 | 12,850 | 10,401 | 1,022 | 1,311 | 6,864 | 4,616 |
| Net Debt 1 | 140,193 | 135,384 | 175,910 | 126,906 | 123,608 | 113,819 | 103,437 | 92,362 |
| Reference price 2 | 29.898 | 21.495 | 11.346 | 9.397 | 7.692 | 5.967 | 5.967 | 5.967 |
| Nbr of stocks (in thousands) | 6,074,310 | 6,281,542 | 6,591,755 | 6,888,163 | 7,041,631 | 7,097,403 | - | - |
| Announcement Date | 3/25/22 | 3/17/23 | 3/22/24 | 3/28/25 | 3/27/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.83x | 4.98x | 13.4x | 3.2% | 45.04B | |
| 8.79x | 1.51x | 7.72x | 4.01% | 30.91B | |
| 20.36x | 4.2x | 17.14x | 1.23% | 30.8B | |
| 14.9x | 3.17x | 15.19x | 2.36% | 27.19B | |
| 5.57x | 0.59x | 1.22x | 9.04% | 26.61B | |
| 9.19x | 2.37x | 7.3x | 3.8% | 21.66B | |
| 14.86x | 6.8x | 18.18x | 1.43% | 21.45B | |
| 7.67x | 0.85x | 3.09x | 2.91% | 19.63B | |
| Average | 12.15x | 3.06x | 10.41x | 3.5% | 27.91B | |
| Weighted average by Cap. | 12.69x | 3.21x | 10.86x | 3.5% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 960 Stock
- LGFRY Stock
- Valuation Longfor Group Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
