Valuation Londonmetric Property Plc OTC Markets

Stocks

Market Closed - OTC Markets 13:46:19 2026-08-26 EDT			5-day change	1st Jan Change
2.650 ^USD	+2.32%		+2.32%	+5.16%

08-27	FTSE down as inflation fear offsets Nvidia lift	AN
08-27	WINNERS & LOSERS: Tech stocks track Nvidia up, Halfords leads FTSE 250	AN

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	2,681	1,713	4,133	3,751	4,238	4,434	-	-
Change	-	-36.11%	141.32%	-9.24%	12.96%	4.63%	-	-
Enterprise Value (EV) ¹	3,651	2,707	6,107	5,743	7,071	7,255	7,259	7,255
Change	-	-25.86%	125.6%	-5.95%	23.12%	2.6%	0.05%	-0.06%
P/E	3.52x	-3.39x	19.2x	10.8x	14x	10.3x	8.84x	8.74x
PBR	1.05x	0.86x	1.04x	0.91x	0.9x	0.9x	0.86x	0.85x
PEG	-	0x	-0x	0.2x	-0.6x	0.2x	0.5x	7.4x
Capitalization / Revenue	20.1x	11.7x	23.6x	9.6x	9.31x	8.98x	8.56x	8.31x
EV / Revenue	27.4x	18.4x	34.8x	14.7x	15.5x	14.7x	14x	13.6x
EV / EBITDA	30x	20.1x	37x	14.9x	15.3x	15.8x	15.3x	14.7x
EV / EBIT	30.1x	20.2x	37.2x	14.9x	15.3x	15.6x	14.9x	14.5x
EV / FCF	56.6x	25x	54x	20.5x	21.4x	660x	330x	250x
FCF Yield	1.77%	4%	1.85%	4.88%	4.68%	0.15%	0.3%	0.4%
Dividend per Share ²	0.0925	0.095	0.102	0.12	0.1245	0.1302	0.1384	0.1397
Rate of return	3.35%	5.41%	5.02%	6.54%	6.86%	6.88%	7.31%	7.37%
EPS ²	0.784	-0.518	0.106	0.17	0.13	0.1837	0.2143	0.2168
Distribution rate	11.8%	-18.3%	96.2%	70.6%	95.8%	70.9%	64.6%	64.4%
Net sales ¹	133.1	146.8	175.3	390.6	455.3	493.6	518	533.7
EBITDA ¹	121.8	134.4	164.9	384.9	463.1	459.8	474.1	492.1
EBIT ¹	121.2	133.8	164.2	384.3	462.1	465	487.8	499.3
Net income ¹	734.5	-506.3	118.7	347.9	295.7	475.5	519.5	553.6
Net Debt ¹	970.1	994	1,973	1,992	2,834	2,821	2,825	2,821
Reference price ²	2.758	1.756	2.032	1.834	1.815	1.894	1.894	1.894
Nbr of stocks (in thousands)	972,088	975,384	2,034,068	2,045,386	2,334,728	2,341,025	-	-
Announcement Date	5/26/22	5/24/23	6/4/24	5/20/25	5/21/26	-	-	-

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
W. P. CAREY INC.	23.44x	13.42x	15.68x	5.31%	16.03B
LAND SECURITIES PLC	8.58x	14.01x	18.09x	6.13%	6.91B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	23.06x	14.79x	16.13x	4.18%	6.57B
THE GPT GROUP	12.15x	14.56x	15.52x	5.25%	6.41B
LONDONMETRIC PROPERTY PLC	10.31x	14.7x	15.78x	6.88%	6.03B
GECINA	8.73x	16.6x	20x	8.01%	6.04B
THE BRITISH LAND COMPANY PLC	8.66x	14.01x	17.98x	5.75%	5.96B
MIRVAC GROUP	12.49x	12.08x	12.91x	5.54%	5.17B
Average	13.43x	14.27x	16.51x	5.88%	7.39B
Weighted average by Cap.	15.15x	14.16x	16.44x	5.77%