|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 110.81 USD | +0.84% |
|
-1.88% | +10.57% |
| 06-10 | Swiss Market Index Rises Amid New US-Iran Strikes; Switzerland Issues New Bond | MT |
| 06-10 | VergeSense Inc. Joins Logitech International S.A. Collaboration Program | CI |
Company Valuation: Logitech International S.A.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,491 | 9,327 | 13,882 | 12,477 | 13,224 | 15,942 | - | - |
| Change | - | -25.33% | 48.84% | -10.12% | 5.99% | 20.56% | - | - |
| Enterprise Value (EV) 1 | 11,162 | 8,178 | 12,361 | 10,974 | 11,482 | 14,276 | 14,232 | 13,630 |
| Change | - | -26.74% | 51.15% | -11.23% | 4.64% | 24.33% | -0.31% | -4.23% |
| P/E Ratio | 19.9x | 26.1x | 23.2x | 20.2x | 18.8x | 22.3x | 20.2x | 18.5x |
| PBR | 5.16x | 4.11x | 6.18x | 4.81x | 5.85x | 6.21x | 5.6x | 5.01x |
| PEG | - | -0.6x | 0.3x | 3.01x | 1.2x | 5.99x | 2x | 2.03x |
| Capitalization / Revenue | 2.28x | 2.05x | 3.23x | 2.74x | 2.73x | 3.19x | 3.04x | 2.88x |
| EV / Revenue | 2.04x | 1.8x | 2.88x | 2.41x | 2.37x | 2.86x | 2.72x | 2.46x |
| EV / EBITDA | 11.2x | 12.3x | 16.2x | 13.2x | 13.5x | 16.3x | 15.2x | 13.6x |
| EV / EBIT | 12.3x | 13.9x | 17.7x | 14.2x | 12.6x | 16.1x | 15.4x | 14.1x |
| EV / FCF | 53.4x | 18.5x | 11.3x | 14x | 11.8x | 17.4x | 15.9x | 14.3x |
| FCF Yield | 1.87% | 5.4% | 8.81% | 7.17% | 8.5% | 5.74% | 6.31% | 7% |
| Dividend per Share 2 | 0.9715 | 1.16 | 1.28 | 1.43 | - | 1.647 | 1.756 | 1.902 |
| Rate of return | 1.29% | 1.99% | 1.43% | 1.71% | - | 1.48% | 1.58% | 1.71% |
| EPS 2 | 3.78 | 2.23 | 3.87 | 4.13 | 4.8 | 4.979 | 5.49 | 5.989 |
| Distribution rate | 25.7% | 52% | 33.1% | 34.6% | - | 33.1% | 32% | 31.8% |
| Net sales 1 | 5,481 | 4,539 | 4,298 | 4,555 | 4,841 | 4,998 | 5,239 | 5,543 |
| EBITDA 1 | 992.5 | 664.8 | 762.4 | 834.3 | 852.6 | 875.7 | 938 | 999.2 |
| EBIT 1 | 904.1 | 588.5 | 699.3 | 774.6 | 910.8 | 888.5 | 923.8 | 969.1 |
| Net income 1 | 644.5 | 364.6 | 612.1 | 631.5 | 711.2 | 720.7 | 770.2 | 835 |
| Net Debt 1 | -1,329 | -1,149 | -1,521 | -1,503 | -1,742 | -1,667 | -1,711 | -2,313 |
| Reference price 2 | 75.14 | 58.18 | 89.67 | 83.62 | 90.21 | 111.07 | 111.07 | 111.07 |
| Nbr of stocks (in thousands) | 166,228 | 160,304 | 154,820 | 149,200 | 146,589 | 143,536 | - | - |
| Announcement Date | 5/3/22 | 5/2/23 | 4/30/24 | 4/29/25 | 5/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.94x | 1.61x | 14.68x | 0.63% | 256B | |
| 71.08x | 17.65x | 48.22x | 0.31% | 211B | |
| 21.85x | 1.74x | 9.15x | 1.18% | 63.79B | |
| 21.73x | 0.41x | 7.94x | 1.85% | 35.37B | |
| 25.56x | 4.08x | 16.12x | 1.6% | 29.83B | |
| 11.14x | 0.49x | 6x | 4.75% | 23.08B | |
| 20.79x | 0.35x | 10.71x | 0.69% | 22.56B | |
| 38.86x | 22.08x | 32.04x | 1.21% | 20.82B | |
| 14.3x | 0.56x | 11.17x | 4.99% | 18.44B | |
| Average | 27.58x | 5.44x | 17.34x | 1.91% | 75.66B | |
| Weighted average by Cap. | 37.57x | 7.15x | 24.26x | 0.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LOGN Stock
- LOGI Stock
- Valuation Logitech International S.A.
Select your edition
All financial news and data tailored to specific country editions
