|
Market Closed -
Swiss Exchange
11:31:47 2026-08-13 EDT
|
5-day change | 1st Jan Change | ||
| 84.30 CHF | +2.63% |
|
-0.38% | +3.38% |
| 08-10 | Memory Price Surge Accelerating IT Hardware Spending, Morgan Stanley Says | MT |
| 08-05 | Logitech International: Supply chain pressures go beyond inflation |  |
Company Valuation: Logitech International S.A.
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,491 | 9,327 | 13,882 | 12,477 | 13,224 | 14,855 | - | - |
| Change | - | -25.33% | 48.84% | -10.12% | 5.99% | 12.34% | - | - |
| Enterprise Value (EV) 1 | 11,162 | 8,178 | 12,361 | 10,974 | 11,482 | 13,139 | 13,027 | 12,810 |
| Change | - | -26.74% | 51.15% | -11.23% | 4.64% | 14.43% | -0.85% | -1.67% |
| P/E | 19.9x | 26.1x | 23.2x | 20.2x | 18.8x | 21.3x | 19.7x | 17.6x |
| PBR | 5.16x | 4.11x | 6.18x | 4.81x | 5.85x | 6.09x | 5.48x | 4.98x |
| PEG | - | -0.6x | 0.3x | 3.01x | 1.2x | 14.7x | 2.49x | 1.4x |
| Capitalization / Revenue | 2.28x | 2.05x | 3.23x | 2.74x | 2.73x | 3.04x | 2.87x | 2.71x |
| EV / Revenue | 2.04x | 1.8x | 2.88x | 2.41x | 2.37x | 2.69x | 2.51x | 2.34x |
| EV / EBITDA | 11.2x | 12.3x | 16.2x | 13.2x | 13.5x | 15.5x | 14.2x | 13x |
| EV / EBIT | 12.3x | 13.9x | 17.7x | 14.2x | 12.6x | 14.7x | 14.1x | 13x |
| EV / FCF | 53.4x | 18.5x | 11.3x | 14x | 11.8x | 16.5x | 14.8x | 13.6x |
| FCF Yield | 1.87% | 5.4% | 8.81% | 7.17% | 8.5% | 6.06% | 6.74% | 7.37% |
| Dividend per Share 2 | 0.9715 | 1.16 | 1.28 | 1.43 | - | 1.628 | 1.733 | 1.857 |
| Rate of return | 1.29% | 1.99% | 1.43% | 1.71% | - | 1.57% | 1.67% | 1.79% |
| EPS 2 | 3.78 | 2.23 | 3.87 | 4.13 | 4.8 | 4.87 | 5.255 | 5.894 |
| Distribution rate | 25.7% | 52% | 33.1% | 34.6% | - | 33.4% | 33% | 31.5% |
| Net sales 1 | 5,481 | 4,539 | 4,298 | 4,555 | 4,841 | 4,881 | 5,180 | 5,478 |
| EBITDA 1 | 992.5 | 664.8 | 762.4 | 834.3 | 852.6 | 849 | 914.8 | 982 |
| EBIT 1 | 904.1 | 588.5 | 699.3 | 774.6 | 910.8 | 892.5 | 922.1 | 987.3 |
| Net income 1 | 644.5 | 364.6 | 612.1 | 631.5 | 711.2 | 703.3 | 739.8 | 809.6 |
| Net Debt 1 | -1,329 | -1,149 | -1,521 | -1,503 | -1,742 | -1,716 | -1,828 | -2,045 |
| Reference price 2 | 75.14 | 58.18 | 89.67 | 83.62 | 90.21 | 103.75 | 103.75 | 103.75 |
| Nbr of stocks (in thousands) | 166,228 | 160,304 | 154,820 | 149,200 | 146,589 | 143,188 | - | - |
| Announcement Date | 5/3/22 | 5/2/23 | 4/30/24 | 4/29/25 | 5/5/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.78x | 2.62x | 15.04x | 1.61% | 14.49B | |
| 28.44x | 1.92x | 17.79x | 0.51% | 313B | |
| 25.54x | 10.32x | 18.52x | 0.34% | 199B | |
| 26.24x | 2.05x | 10.73x | 0.96% | 77.85B | |
| 20.46x | 0.44x | 8.31x | 1.64% | 45.9B | |
| 34.68x | 21.17x | 26.21x | 1.28% | 35.59B | |
| 28.66x | 4.94x | 17.7x | 1.18% | 35.39B | |
| 12.92x | 0.55x | 6.78x | 4.1% | 26.78B | |
| 16.06x | 0.3x | 8.93x | 0.75% | 20.41B | |
| 13.7x | 0.55x | 8.64x | 5.1% | 19.62B | |
| Average | 22.75x | 4.49x | 13.86x | 1.75% | 78.81B | |
| Weighted average by Cap. | 25.96x | 4.86x | 16.22x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LOGN Stock
- Valuation Logitech International S.A.
Select your edition
All financial news and data tailored to specific country editions
