|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,240.00 KRW | +1.59% |
|
+1.59% | -15.95% |
| 11-05 | Logisys Inc. announces Annual dividend, payable on April 16, 2026 | CI |
| 15-07-24 | Logisys Inc. has completed an IPO in the amount of KRW 7,935.13 million. | CI |
Company Valuation: Logisys Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 43,435 | 62,880 | 37,341 | 34,971 | 27,232 | 25,781 |
| Change | - | 44.77% | -40.62% | -6.35% | -22.13% | -5.33% |
| Enterprise Value (EV) 1 | 32,931 | 51,273 | 29,821 | 26,556 | 17,284 | 14,343 |
| Change | - | 55.7% | -41.84% | -10.95% | -34.91% | -17.02% |
| P/E | 93.6x | 30.2x | 183x | 67.8x | 11.3x | 7.8x |
| PBR | 2.65x | 3.35x | 2.19x | 2.05x | 1.45x | 1.23x |
| PEG | - | 0x | -2x | 0x | 0x | 0.2x |
| Capitalization / Revenue | 1.32x | 1.84x | 1.14x | 0.96x | 0.64x | 0.53x |
| EV / Revenue | 1x | 1.5x | 0.91x | 0.73x | 0.4x | 0.3x |
| EV / EBITDA | 25.3x | 26.9x | 23.1x | 13.8x | 4.36x | 3.16x |
| EV / EBIT | 80.5x | 48.7x | 218x | 41.3x | 7.23x | 5.03x |
| EV / FCF | 38.4x | 39.7x | -38x | 16.3x | 4.6x | 4.45x |
| FCF Yield | 2.6% | 2.52% | -2.63% | 6.15% | 21.7% | 22.5% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | 49.67 | 215.4 | 21.13 | 53.34 | 249.5 | 341.6 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 32,853 | 34,194 | 32,821 | 36,454 | 42,857 | 48,541 |
| EBITDA 1 | 1,302 | 1,909 | 1,291 | 1,918 | 3,962 | 4,543 |
| EBIT 1 | 409.3 | 1,053 | 136.8 | 643 | 2,391 | 2,854 |
| Net income 1 | 463.9 | 2,069 | 204.4 | 516 | 2,413 | 3,305 |
| Net Debt 1 | -10,504 | -11,608 | -7,521 | -8,415 | -9,948 | -11,438 |
| Reference price 2 | 4,650.00 | 6,500.00 | 3,860.00 | 3,615.00 | 2,815.00 | 2,665.00 |
| Nbr of stocks (in thousands) | 9,341 | 9,674 | 9,674 | 9,674 | 9,674 | 9,674 |
| Announcement Date | 3/1/21 | 3/1/22 | 3/1/23 | 2/29/24 | 3/1/25 | 3/1/26 |
1KRW in Million2KRW
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 14.44M | |
| 34.19x | 4.43x | 18.79x | 1.47% | 1.84B | |
| 12.6x | 0.91x | 6.19x | 4.61% | 1.33B | |
| 24.06x | 1.55x | 13.02x | 0.68% | 1.1B | |
| 14.56x | - | - | 2.11% | 120M | |
| Average | 21.35x | 2.30x | 12.67x | 2.22% | 879.51M | |
| Weighted average by Cap. | 24.57x | 2.59x | 13.37x | 2.24% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A067730 Stock
- Valuation Logisys Inc.
Select your edition
All financial news and data tailored to specific country editions
