Valuation Logistri AB

Stocks

End-of-day quote SPOTLIGHT STOCK MARKET AB 2026-09-30			5-day change	1st Jan Change
14.50 ^SEK	-.--%		-.--%	-12.12%

10-12	Logistri's major shareholder Henrik Viktorsson buys shares for just over SEK0.3m	FW
10-07	Logistri major shareholder Mattias Stahlgren buys shares for SEK0.35m	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	1,210	1,402	-	-
Change	-	15.83%	-	-
Enterprise Value (EV) ¹	2,483	3,150	4,209	4,094
Change	-	26.87%	33.62%	-2.73%
P/E	-	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	6.58x	6.52x	4.83x	4.39x
EV / Revenue	13.5x	14.7x	14.5x	12.8x
EV / EBITDA	16.9x	18.4x	17x	14.9x
EV / EBIT	-	-	-	-
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	0.28	0.3	0.45	0.5
Rate of return	1.7%	2.07%	3.1%	3.45%
EPS ²	-	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	183.8	215	290	319
EBITDA ¹	146.8	171	248	274
EBIT	-	-	-	-
Net income ¹	135.3	117	132	151
Net Debt ¹	1,272	1,748	2,807	2,692
Reference price ²	16.50	14.50	14.50	14.50
Nbr of stocks (in thousands)	73,350	96,683	-	-
Announcement Date	2/11/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LOGISTRI AB	-	14.65x	18.42x	2.07%	142M
VINGROUP	58.12x	-	-	-	62.26B
SUN HUNG KAI PROPERTIES LIMITED	12.5x	4.38x	11.24x	3.85%	39.58B
CHINA RESOURCES LAND LIMITED	8.48x	1.49x	8.31x	4.17%	28.22B
MITSUBISHI ESTATE CO., LTD.	18.13x	3.98x	16.02x	1.35%	27.97B
EMAAR PROPERTIES	5.64x	0.74x	1.53x	8.73%	27.58B
MITSUI FUDOSAN CO., LTD.	13.88x	3.09x	14.79x	2.52%	25.59B
CK ASSET HOLDINGS LIMITED	9.88x	1.93x	7.95x	4.25%	19.85B
VINHOMES	8.18x	2.92x	6.81x	-.--%	19.35B
ALPHA DHABI HOLDING	7.52x	0.83x	3.03x	2.97%	19.24B
Average	15.81x	3.78x	9.79x	3.32%	26.98B
Weighted average by Cap.	21.77x	2.60x	9.15x	3.64%