Valuation Logistea AB Nasdaq Stockholm
Stocks
LOGI A
SE0017131329
Real Estate Development & Operations
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.65 SEK | -0.34% |
|
-.--% | +4.27% |
| 06-10 | Arnhult's M2 acquires shares in Logistea for SEK 3.5 million | FW |
| 06-10 | Logistea Buys Cold Storage, Logistics Property in Finland | MT |
Company Valuation: Logistea AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,446 | 2,724 | 7,752 | 7,314 | 7,066 | - | - |
| Change | - | 88.34% | 184.55% | -5.65% | -3.39% | - | - |
| Enterprise Value (EV) 1 | 1,446 | 2,724 | 14,109 | 7,314 | 15,620 | 15,255 | 14,894 |
| Change | - | 88.34% | 417.89% | -48.16% | 113.56% | -2.34% | -2.36% |
| P/E Ratio | - | - | - | - | 9.09x | 10.7x | 10.5x |
| PBR | - | - | - | - | 0.75x | 0.68x | 0.63x |
| PEG | - | - | - | - | - | -0.7x | 4.29x |
| Capitalization / Revenue | - | - | 10.9x | 6.75x | 5.57x | 5.34x | 5.22x |
| EV / Revenue | - | - | 19.8x | 6.75x | 12.3x | 11.5x | 11x |
| EV / EBITDA | - | - | 27.1x | 8.35x | 14.9x | 14x | 13.3x |
| EV / EBIT | - | - | 24.3x | - | 14.9x | 13.9x | 13.2x |
| EV / FCF | - | - | -64.4x | - | -16.7x | 38.6x | 35.6x |
| FCF Yield | - | - | -1.55% | - | -5.99% | 2.59% | 2.81% |
| Dividend per Share 2 | - | - | - | - | 0.25 | 0.3 | 0.35 |
| Rate of return | - | - | - | - | 1.81% | 2.17% | 2.53% |
| EPS 2 | - | - | - | - | 1.523 | 1.292 | 1.324 |
| Distribution rate | - | - | - | - | 16.4% | 23.2% | 26.4% |
| Net sales 1 | - | - | 713 | 1,083 | 1,268 | 1,324 | 1,353 |
| EBITDA 1 | - | - | 520 | 876 | 1,049 | 1,093 | 1,121 |
| EBIT 1 | - | - | 580 | - | 1,052 | 1,099 | 1,126 |
| Net income 1 | 318 | -9 | 330 | 781 | 768.4 | 617.2 | 649.5 |
| Net Debt 1 | - | - | 6,357 | - | 8,554 | 8,189 | 7,828 |
| Reference price 2 | 11.90 | 12.50 | 16.44 | 14.34 | 13.84 | 13.84 | 13.84 |
| Nbr of stocks (in thousands) | 121,054 | 217,916 | 473,329 | 510,560 | 510,560 | - | - |
| Announcement Date | 4/4/23 | 2/29/24 | 2/13/25 | 2/13/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15x | 4.68x | 12.82x | 3.34% | 43.27B | |
| 9.42x | 1.56x | 7.8x | 3.78% | 33.93B | |
| 23.03x | 4.45x | 18.7x | 1.1% | 31.6B | |
| 5.94x | 0.67x | 1.35x | 8.55% | 28.15B | |
| 15.71x | 3.2x | 15.81x | 2.23% | 26.43B | |
| 11.85x | 1.78x | 15.16x | 3.19% | 21.92B | |
| 9.46x | 2.28x | 7.85x | 3.93% | 20.67B | |
| 15.48x | 6.71x | 19.02x | 1.23% | 20.58B | |
| Average | 13.24x | 3.17x | 12.32x | 3.42% | 28.32B | |
| Weighted average by Cap. | 13.47x | 3.19x | 12.15x | 3.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LOGI B Stock
- LOGI A Stock
- Valuation Logistea AB
Select your edition
All financial news and data tailored to specific country editions
