Company Valuation: Logica Infoway Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025
Market Cap 1 520.9 3,233 3,918
Change - 520.56% 21.19%
Enterprise Value (EV) 1 1,155 4,305 4,913
Change - 272.65% 14.13%
P/E 12.6x 40x 37.4x
PBR 1.28x 5.28x 4.64x
PEG 0.2x 0.8x 1.3x
Capitalization / Revenue 0.07x 0.3x 0.35x
EV / Revenue 0.16x 0.4x 0.44x
EV / EBITDA 11.1x 24.7x 20.8x
EV / EBIT 11.3x 24.9x 21x
EV / FCF -6.51x -12x -26.5x
FCF Yield -15.4% -8.36% -3.77%
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 3.146 4.73 6.12
Distribution rate - - -
Net sales 1 7,047 10,642 11,118
EBITDA 1 104 174.3 235.7
EBIT 1 102.1 172.9 233.5
Net income 1 35.13 80.96 105.1
Net Debt 1 634.4 1,072 995.6
Reference price 2 39.71 189.00 229.05
Nbr of stocks (in thousands) 13,119 17,104 17,104
Announcement Date 7/18/23 7/15/24 9/2/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 31.92M
14.22x0.82x10.9x4.27% 2.09B
5.65x0.12x3.04x4.98% 422M
Average 9.93x 0.47x 6.97x 4.62% 847.63M
Weighted average by Cap. 12.77x 0.71x 9.58x 4.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 543746 Stock
  4. Valuation Logica Infoway Limited