Company Valuation: Logan Group Company Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2026
Market Cap 1 27,326 6,104 3,057 6,143
Change - -77.66% -49.92% -
Enterprise Value (EV) 84,090 91,678 99,199 6,143
Change - 9.02% 8.2% -
P/E 2.67x -0.71x -0.34x -
PBR 0.56x 0.17x 0.11x -
PEG - 0x -0.09x -
Capitalization / Revenue 349,025x 146,662x 64,811x -
EV / Revenue - - - -
EV / EBITDA - - - -
EV / EBIT - - - -
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 0.4324 - - -
Rate of return 8.9% - - -
EPS 2 1.821 -1.557 -1.616 -
Distribution rate 23.7% - - -
Net sales 78,293 41,623 47,167 -
EBITDA 15,648 -7,766 - -
EBIT 13,290 -7,806 -6,739 -
Net income 10,021 -8,524 - -
Net Debt 56,764 85,573 96,142 -
Reference price 2 4.855 1.106 0.554 1.112
Nbr of stocks (in thousands) 5,627,917 5,520,877 5,520,877 5,524,217
Announcement Date 3/31/22 3/30/23 3/28/24 -
1CNY in Million2CNY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 916M
14.04x4.51x12.17x3.61% 39.98B
17.8x3.94x15.85x1.38% 28.22B
7.88x1.42x7.8x4.49% 26.51B
5.45x0.65x1.36x9.17% 26.23B
13.78x3.08x14.74x2.54% 26.13B
10.63x2.15x9.15x3.95% 21.37B
7.85x0.87x3.17x2.85% 20.08B
13.11x6.41x16.85x1.66% 19.31B
37.44x13.73x34.11x3.16% 18.14B
Average 14.22x 4.08x 12.80x 3.65% 22.69B
Weighted average by Cap. 13.69x 3.82x 12.24x 3.72%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 3380 Stock
  4. Valuation Logan Group Company Limited
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!