Valuation Logan Community Financial Services Limited

Stocks

End-of-day quote National Stock Exchange of Australia 2026-09-15			5-day change	1st Jan Change
0.9500 ^AUD	+5.56%		-.--%	+11.76%

09-11	Logan Community Financial Services Limited Reports Earnings Results for the Full Year Ended June 30, 2026	CI
03-16	Logan Community Financial Services Limited Reports Earnings Results for the Half Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	1.856	1.6	1.824	2.08	2.336	2.88
Change	-	-13.79%	14%	14.04%	12.31%	23.29%
Enterprise Value (EV) ¹	1.665	1.151	0.2792	1.013	0.8795	1.037
Change	-	-30.88%	-75.74%	262.81%	-13.19%	17.97%
P/E	5.39x	5.75x	2x	3.03x	3.39x	3.61x
PBR	0.73x	0.6x	0.53x	0.55x	0.57x	0.63x
PEG	-	-0.3x	0x	-0.1x	14.46x	0.2x
Capitalization / Revenue	0.5x	0.48x	0.37x	0.38x	0.39x	0.45x
EV / Revenue	0.44x	0.34x	0.06x	0.19x	0.15x	0.16x
EV / EBITDA	2.17x	1.97x	0.16x	0.68x	0.49x	0.5x
EV / EBIT	2.7x	2.62x	0.17x	0.76x	0.54x	0.58x
EV / FCF	2.59x	2.72x	0.22x	-14.3x	0.8x	0.78x
FCF Yield	38.5%	36.7%	456%	-7.01%	125%	129%
Dividend per Share ²	0.05	0.05	0.08	0.1	0.14	-
Rate of return	8.62%	10%	14%	15.4%	19.2%	-
EPS ²	0.1076	0.0869	0.2843	0.2145	0.215	0.2493
Distribution rate	46.5%	57.5%	28.1%	46.6%	65.1%	-
Net sales ¹	3.749	3.364	4.948	5.472	6.037	6.373
EBITDA ¹	0.7668	0.5851	1.759	1.495	1.791	2.065
EBIT ¹	0.6171	0.4396	1.624	1.338	1.616	1.795
Net income ¹	0.3444	0.2782	0.9099	0.6865	0.6881	0.7978
Net Debt ¹	-0.1906	-0.449	-1.545	-1.067	-1.457	-1.843
Reference price ²	0.5800	0.5000	0.5700	0.6500	0.7300	0.9000
Nbr of stocks (in thousands)	3,200	3,200	3,200	3,200	3,200	3,200
Announcement Date	9/30/21	10/6/22	9/13/23	9/16/24	9/14/25	9/30/26

¹AUD in Million²AUD

Estimates