|
Real-time Estimate
Cboe BZX
12:20:50 2026-09-09 EDT
|
5-day change | 1st Jan Change | ||
| 5.935 USD | -1.08% |
|
-0.59% | +12.17% |
| 12:13pm | UK stocks drop to over one-month low as oil prices fuel inflation worries | RE |
| 09-08 | WINNERS & LOSERS: Oil up, Dunelm down, Computacenter rises then falls | AN |
Company Valuation: Lloyds Banking Group plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 33,945 | 30,342 | 30,165 | 33,055 | 57,764 | 64,724 | - | - |
| Change | - | -10.61% | -0.58% | 9.58% | 74.75% | 12.05% | - | - |
| Enterprise Value (EV) | 33,945 | 30,342 | 30,165 | 33,055 | 57,764 | 64,724 | 64,724 | 64,724 |
| Change | - | -10.61% | -0.58% | 9.58% | 74.75% | 12.05% | 0% | 0% |
| P/E | 6.37x | 6.31x | 6.36x | 8.84x | 14.2x | 11.2x | 9.39x | 8.14x |
| PBR | 0.64x | 0.66x | 0.66x | 0.75x | 1.23x | 1.5x | 1.4x | 1.3x |
| PEG | - | -1.58x | 1.53x | -0.5x | 1.3x | 0.2x | 0.5x | 0.5x |
| Capitalization / Revenue | 2.09x | 1.65x | 1.6x | 1.79x | 2.92x | 2.97x | 2.73x | 2.57x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 2.97x | 2.73x | 2.57x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 6.4x | 5.67x | 5.21x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.02 | 0.024 | 0.0276 | 0.0317 | 0.0365 | 0.0465 | 0.0544 | 0.0623 |
| Rate of return | 4.18% | 5.29% | 5.78% | 5.79% | 3.72% | 4.15% | 4.85% | 5.55% |
| EPS 2 | 0.075 | 0.072 | 0.075 | 0.062 | 0.069 | 0.1004 | 0.1194 | 0.1376 |
| Distribution rate | 26.7% | 33.3% | 36.8% | 51.1% | 52.9% | 46.3% | 45.6% | 45.2% |
| Net sales 1 | 16,223 | 18,421 | 18,888 | 18,442 | 19,755 | 21,821 | 23,670 | 25,163 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 6,833 | 8,958 | 8,117 | 6,776 | 7,572 | 10,119 | 11,413 | 12,434 |
| Net income 1 | 5,784 | 5,459 | 5,460 | 4,421 | 4,659 | 5,971 | 6,711 | 7,353 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 0.478 | 0.454 | 0.477 | 0.548 | 0.982 | 1.121 | 1.121 | 1.121 |
| Nbr of stocks (in thousands) | 71,014,218 | 66,817,904 | 63,225,307 | 60,340,622 | 58,798,510 | 57,737,495 | - | - |
| Announcement Date | 2/24/22 | 2/22/23 | 2/22/24 | 2/20/25 | 1/29/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 13.99x | - | - | 1.78% | 940B | ||
| 13.35x | - | - | 1.91% | 436B | ||
| 6.22x | - | - | 4.98% | 402B | ||
| 13.04x | - | - | 4% | 365B | ||
| 6.17x | - | - | 5% | 327B | ||
| 6.57x | - | - | 4.82% | 290B | ||
| 17.76x | - | - | 2.37% | 290B | ||
| 12.04x | - | - | 2.17% | 266B | ||
| 14.65x | - | - | 2.7% | 267B | ||
| Average | 11.53x | 3.3% | 398.07B | |||
| Weighted average by Cap. | 11.84x | 3.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LLOY Stock
- LYG Stock
- Valuation Lloyds Banking Group plc
Select your edition
All financial news and data tailored to specific country editions
















