|
Market Closed -
Nasdaq
16:00:00 2026-10-14 EDT
|
5-day change | 1st Jan Change | ||
| 21.82 USD | -1.62% |
|
-0.95% | -27.75% |
| 07-31 | Wall Street's Dip Buyers Return |  |
| 07-31 | Analyst recommendations: Apple, Baxter International, Dexcom, Flex, Humana, Stellantis… | |
Company Valuation: LKQ Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,498 | 14,270 | 12,789 | 9,554 | 7,730 | 5,521 | - | - |
| Change | - | -18.45% | -10.38% | -25.3% | -19.09% | -28.58% | - | - |
| Enterprise Value (EV) 1 | 20,036 | 16,648 | 16,741 | 13,480 | 11,074 | 8,978 | 8,677 | 8,516 |
| Change | - | -16.91% | 0.56% | -19.48% | -17.84% | -18.92% | -3.36% | -1.85% |
| P/E | 16.4x | 12.9x | 13.7x | 14x | 12.9x | 11.2x | 8.07x | 7.4x |
| PBR | 2.99x | 2.62x | 2.07x | 1.58x | 1.18x | 0.84x | 0.8x | 0.77x |
| PEG | - | 1x | -0.9x | -0.6x | -1.3x | -0.7x | 0.2x | 0.82x |
| Capitalization / Revenue | 1.34x | 1.12x | 0.92x | 0.67x | 0.57x | 0.41x | 0.4x | 0.4x |
| EV / Revenue | 1.53x | 1.3x | 1.21x | 0.94x | 0.81x | 0.66x | 0.62x | 0.62x |
| EV / EBITDA | 11.2x | 9.68x | 9.52x | 7.68x | 7.34x | 6.47x | 5.67x | 5.59x |
| EV / EBIT | 13.4x | 11.5x | 12.3x | 11.2x | 11.2x | 9.49x | 7.76x | 7.1x |
| EV / FCF | 18.7x | 16.2x | 16.8x | 16.6x | 13.1x | 14.2x | 11.1x | 11.9x |
| FCF Yield | 5.36% | 6.17% | 5.96% | 6.01% | 7.65% | 7.06% | 9% | 8.37% |
| Dividend per Share 2 | 0.25 | 1.025 | 1.125 | 1.2 | - | - | - | - |
| Rate of return | 0.42% | 1.92% | 2.35% | 3.27% | - | - | - | - |
| EPS 2 | 3.66 | 4.13 | 3.49 | 2.62 | 2.35 | 1.955 | 2.705 | 2.95 |
| Distribution rate | 6.83% | 24.8% | 32.2% | 45.8% | - | - | - | - |
| Net sales 1 | 13,089 | 12,794 | 13,866 | 14,355 | 13,651 | 13,587 | 13,909 | 13,724 |
| EBITDA 1 | 1,785 | 1,719 | 1,759 | 1,756 | 1,509 | 1,388 | 1,531 | 1,524 |
| EBIT 1 | 1,495 | 1,444 | 1,357 | 1,199 | 993 | 945.9 | 1,119 | 1,200 |
| Net income 1 | 1,091 | 1,149 | 936 | 690 | 607 | 501.1 | 687.5 | 730 |
| Net Debt 1 | 2,538 | 2,378 | 3,952 | 3,926 | 3,344 | 3,458 | 3,156 | 2,995 |
| Reference price 2 | 60.03 | 53.41 | 47.79 | 36.75 | 30.20 | 21.82 | 21.82 | 21.82 |
| Nbr of stocks (in thousands) | 291,491 | 267,175 | 267,598 | 259,960 | 255,966 | 253,002 | - | - |
| Announcement Date | 2/17/22 | 2/23/23 | 2/22/24 | 2/20/25 | 2/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.35x | 0.67x | 6.53x | - | 5.52B | |
| 18.52x | 2.03x | 11.12x | 1.58% | 72.41B | |
| 19.82x | 1.36x | 10.45x | 1.87% | 45.52B | |
| 12.01x | 0.56x | 4.92x | 3.97% | 29.11B | |
| 7.55x | 0.44x | 5.72x | 2.01% | 23.62B | |
| 14.53x | 2.63x | 9.06x | 4.19% | 20.67B | |
| 20.4x | 0.89x | 10.71x | 3.25% | 18.15B | |
| 29.59x | 1.17x | 12.42x | 0.62% | 17.68B | |
| 10.51x | 0.49x | 4.81x | 3.03% | 17.05B | |
| 13.16x | 1.34x | 6.97x | 4.09% | 15.59B | |
| Average | 15.74x | 1.16x | 8.27x | 2.74% | 26.53B | |
| Weighted average by Cap. | 16.63x | 1.36x | 9.00x | 2.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LKQ Stock
- Valuation LKQ Corporation
Select your edition
All financial news and data tailored to specific country editions
