|
End-of-day quote
NYSE
2026-10-28
|
5-day change | 1st Jan Change | ||
| 1.600 USD | -13.98% |
|
-3.03% | -63.80% |
Company Valuation: LiveWire Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 505 | 499.5 | 981.7 | 2,291 | 977.6 | 901.6 |
| Change | - | -1.09% | 96.53% | 133.36% | -57.32% | -7.77% |
| Enterprise Value (EV) 1 | 507.6 | 506.2 | 719.6 | 2,125 | 914 | 894.6 |
| Change | - | -0.27% | 42.16% | 195.26% | -56.98% | -2.12% |
| P/E | - | - | -10.5x | -20.9x | -10.4x | -11.9x |
| PBR | - | - | 3.2x | 11.2x | 8.5x | 19.6x |
| PEG | - | - | - | -1.2x | 0.7x | 0.6x |
| Capitalization / Revenue | 16.4x | 14x | 21x | 60.2x | 36.7x | 35.1x |
| EV / Revenue | 16.4x | 14.1x | 15.4x | 55.9x | 34.3x | 34.8x |
| EV / EBITDA | -6.94x | -7.98x | -8.93x | -19.3x | -9.46x | -13.5x |
| EV / EBIT | -6.59x | -7.42x | -8.47x | -18.3x | -8.64x | -11.9x |
| EV / FCF | -14.5x | -9.16x | -10.9x | -32.5x | -13.8x | -27.7x |
| FCF Yield | -6.89% | -10.9% | -9.14% | -3.08% | -7.25% | -3.61% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | - | - | -0.46 | -0.541 | -0.4622 | -0.37 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 30.86 | 35.81 | 46.83 | 38.02 | 26.63 | 25.67 |
| EBITDA 1 | -73.11 | -63.46 | -80.55 | -110.2 | -96.66 | -66.35 |
| EBIT 1 | -77.06 | -68.18 | -84.96 | -116 | -105.7 | -75.48 |
| Net income 1 | -77.57 | -68.29 | -78.94 | -109.6 | -93.92 | -75.11 |
| Net Debt 1 | 2.594 | 6.703 | -262 | -166 | -63.64 | -7.052 |
| Reference price 2 | 10.1000 | 9.9900 | 4.8500 | 11.3100 | 4.8100 | 4.4200 |
| Nbr of stocks (in thousands) | 50,000 | 50,000 | 202,403 | 202,544 | 203,250 | 203,989 |
| Announcement Date | 2/7/22 | 4/14/22 | 3/6/23 | 2/23/24 | 2/21/25 | 2/20/26 |
1USD in Million2USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 136M | |
| 34.46x | 2.58x | 15.51x | 1.77% | 10.98B | |
| 18.91x | 1.58x | 13.2x | 2.5% | 7.36B | |
| -221.38x | 10.6x | -780.04x | - | 7.33B | |
| 21.27x | 2.17x | 12.44x | 1.11% | 4.98B | |
| 19.54x | 1.12x | 8.95x | 2.35% | 4.88B | |
| 33.71x | 0.88x | 7.99x | 1.14% | 4.35B | |
| 19.97x | 2.03x | 8.69x | 3.58% | 3.96B | |
| 20.17x | 0.44x | 7.8x | 2.89% | 3.81B | |
| 15.59x | 0.62x | 7.1x | 3.58% | 3.61B | |
| Average | -4.20x | 2.44x | -77.59x | 2.36% | 5.14B | |
| Weighted average by Cap. | -10.64x | 2.92x | -101.86x | 2.23% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LVWR Stock
- Valuation LiveWire Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
