Company Valuation: Live Nation Entertainment, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 26,363 15,781 21,365 29,863 33,090 40,651 - -
Change - -40.14% 35.39% 39.77% 10.81% 22.85% - -
Enterprise Value (EV) 1 27,209 16,078 21,727 30,205 34,195 42,166 42,707 42,616
Change - -40.91% 35.14% 39.02% 13.21% 23.31% 1.28% -0.21%
P/E -38.7x 109x 68.3x 47.3x -594x -349x 86.4x 57.4x
PBR -44.6x -42.7x -1,248x 172x 122x 145x 37.8x 29.8x
PEG - -1x 1x 0x 5x -3x -0x 1.1x
Capitalization / Revenue 4.21x 0.95x 0.94x 1.29x 1.31x 1.45x 1.32x 1.21x
EV / Revenue 4.34x 0.96x 0.96x 1.3x 1.36x 1.5x 1.39x 1.27x
EV / EBITDA 84x 11.4x 11.7x 14.1x 14.5x 15.8x 14.2x 12.7x
EV / EBIT -65.1x 22x 20.4x 36.6x 27.3x 40.2x 25x 21.6x
EV / FCF -239x 16.6x 18.7x 26.3x 26.3x 31.7x 27.4x 23x
FCF Yield -0.42% 6.01% 5.34% 3.81% 3.8% 3.16% 3.65% 4.34%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.09 0.64 1.37 2.74 -0.24 -0.4969 2.008 3.021
Distribution rate - - - - - - - -
Net sales 1 6,268 16,681 22,749 23,156 25,201 28,122 30,730 33,511
EBITDA 1 323.9 1,407 1,862 2,146 2,366 2,669 3,007 3,362
EBIT 1 -417.9 732.1 1,066 824.5 1,251 1,050 1,709 1,976
Net income 1 -650.9 296 563.3 896.3 -54.83 -110.4 494.3 774.9
Net Debt 1 846 297 361.5 342.6 1,105 1,515 2,056 1,965
Reference price 2 119.69 69.74 93.60 129.50 142.50 173.44 173.44 173.44
Nbr of stocks (in thousands) 220,260 226,277 228,262 230,599 232,209 232,960 - -
Announcement Date 2/23/22 2/23/23 2/22/24 2/20/25 2/19/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-351.19x1.5x15.8x-.--% 40.65B
-9.68x1.71x9.05x2.57% 39.28B
22.88x2.44x11.7x3.4% 32.57B
54.59x3.78x27.83x-.--% 23.76B
22.16x2.8x11.71x2.44% 16.58B
36.05x1.78x14.97x2.41% 11.45B
-342.57x8.74x-913.61x-.--% 9.38B
27.91x3.48x15.1x1.3% 9.02B
55.45x2.83x6.23x0.45% 6.11B
42.39x1.36x15.25x0.35% 5.66B
Average -44.20x 3.04x -78.60x 1.29% 19.44B
Weighted average by Cap. -73.11x 2.58x -30.36x 1.52%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Live Nation Entertainment, Inc.

Historical PBR trend

Valuation ratios - PBR - Live Nation Entertainment, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Live Nation Entertainment, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Live Nation Entertainment, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Live Nation Entertainment, Inc.
  1. Stock Market
  2. Stocks
  3. LYV Stock
  4. Valuation Live Nation Entertainment, Inc.