Valuation LivaNova PLC Börse Stuttgart
Stocks
LIA
GB00BYMT0J19
Medical Equipment, Supplies & Distribution
|
Real-time Estimate
Tradegate
01:30:19 2026-08-14 EDT
|
5-day change | 1st Jan Change | ||
| 71.25 EUR | -0.35% |
|
+9.16% | +36.19% |
| 08-05 | LivaNova PLC, Q2 2026 Earnings Call, Aug 05, 2026 | |
| 08-05 | LivaNova PLC Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: LivaNova PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,654 | 2,973 | 2,787 | 2,515 | 3,360 | 4,529 | - | - |
| Change | - | -36.12% | -6.24% | -9.78% | 33.61% | 34.79% | - | - |
| Enterprise Value (EV) 1 | 4,685 | 2,973 | 2,796 | 2,419 | 3,101 | 4,604 | 4,444 | 4,256 |
| Change | - | -36.55% | -5.94% | -13.49% | 28.21% | 48.46% | -3.48% | -4.23% |
| P/E | -32.6x | -34.5x | 162x | 39.9x | -13.8x | 21.2x | 24x | 21.5x |
| PBR | 3.6x | - | 2.18x | 1.91x | - | - | - | - |
| PEG | - | 0.9x | -1x | 0x | 0x | -0x | -2x | 1.8x |
| Capitalization / Revenue | 4.49x | 2.91x | 2.42x | 2.01x | 2.42x | 2.98x | 2.78x | 2.6x |
| EV / Revenue | 4.52x | 2.91x | 2.42x | 1.93x | 2.23x | 3.03x | 2.73x | 2.44x |
| EV / EBITDA | 26.1x | 17.7x | 14.4x | 9.15x | 9.85x | 13.6x | 12.1x | 10.6x |
| EV / EBIT | 30.3x | 20.5x | 16.5x | 10.1x | 10.8x | 14.5x | 12.8x | 10.9x |
| EV / FCF | - | 68.5x | 70.1x | - | 17.9x | 33x | 22x | 16.5x |
| FCF Yield | - | 1.46% | 1.43% | - | 5.59% | 3.03% | 4.54% | 6.07% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.68 | -1.61 | 0.32 | 1.16 | -4.45 | 3.881 | 3.419 | 3.832 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,035 | 1,022 | 1,154 | 1,253 | 1,388 | 1,520 | 1,627 | 1,745 |
| EBITDA 1 | 179.3 | 167.5 | 194 | 264.3 | 314.7 | 338.7 | 368.5 | 402.8 |
| EBIT 1 | 154.8 | 145.1 | 169.3 | 239.2 | 286.1 | 318.3 | 348 | 389.3 |
| Net income 1 | -135.8 | -86.2 | 17.5 | 63.2 | -242.5 | 218.5 | 193.3 | 218 |
| Net Debt 1 | 31.53 | - | 8.7 | -96 | -258.9 | 75 | -85 | -273 |
| Reference price 2 | 87.43 | 55.54 | 51.74 | 46.31 | 61.53 | 82.20 | 82.20 | 82.20 |
| Nbr of stocks (in thousands) | 53,225 | 53,523 | 53,871 | 54,301 | 54,606 | 55,094 | - | - |
| Announcement Date | 2/23/22 | 2/22/23 | 2/21/24 | 2/25/25 | 2/25/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.92x | 4.3x | 16.65x | 2.31% | 193B | |
| 20.52x | 3.56x | 12.5x | 3.28% | 116B | |
| 16.98x | 0.2x | 12.29x | 0.77% | 59.16B | |
| 32.4x | 8.09x | 20.64x | 1.23% | 55.75B | |
| 35.07x | 3.39x | 11.63x | 2.16% | 49.57B | |
| 36.67x | 6.45x | 20.26x | -.--% | 34.52B | |
| 46.3x | 1.32x | 12.04x | 0.16% | 31.22B | |
| 40.37x | 7.07x | 25.37x | 0.26% | 24.36B | |
| 20.68x | 3.14x | 11.72x | 1.4% | 24.25B | |
| Average | 31.21x | 4.17x | 15.90x | 1.29% | 65.26B | |
| Weighted average by Cap. | 29.41x | 4.06x | 15.47x | 1.86% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LIVN Stock
- LIA Stock
- Valuation LivaNova PLC
Select your edition
All financial news and data tailored to specific country editions
