|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 405.59 USD | -2.31% |
|
+2.28% | +60.85% |
| 06-18 | Littelfuse Insider Sold Shares Worth $670,163, According to a Recent SEC Filing | MT |
| 06-16 | Littelfuse Insider Sold Shares Worth $687,360, According to a Recent SEC Filing | MT |
Company Valuation: Littelfuse, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,737 | 5,416 | 6,760 | 5,882 | 6,527 | 10,499 | - | - |
| Change | - | -30% | 24.81% | -12.99% | 10.96% | 60.86% | - | - |
| Enterprise Value (EV) 1 | 7,896 | 5,855 | 7,077 | 6,012 | 6,766 | 10,496 | 10,206 | 10,499 |
| Change | - | -25.84% | 20.86% | -15.04% | 12.54% | 55.13% | -2.76% | 2.87% |
| P/E | 27.6x | 14.6x | 26.3x | 52.6x | -90.7x | 29.2x | 24.9x | 20.9x |
| PBR | - | 2.45x | - | - | - | - | - | - |
| PEG | - | 0.5x | -0.9x | -0.9x | 1x | -0x | 1.4x | 1.1x |
| Capitalization / Revenue | 3.72x | 2.15x | 2.86x | 2.68x | 2.74x | 3.77x | 3.46x | 3.12x |
| EV / Revenue | 3.8x | 2.33x | 3x | 2.74x | 2.84x | 3.77x | 3.36x | 3.12x |
| EV / EBITDA | 15.9x | 8.81x | 13.4x | 14.5x | 13.6x | 16.2x | 13.6x | 12.3x |
| EV / EBIT | 19.8x | 10.8x | 18.2x | 21.2x | 18.6x | 21.1x | 17.4x | 15.2x |
| EV / FCF | 27.9x | 18.6x | 19.1x | 20.6x | 18.5x | 26.8x | 22.5x | 18.9x |
| FCF Yield | 3.58% | 5.39% | 5.24% | 4.85% | 5.41% | 3.74% | 4.44% | 5.3% |
| Dividend per Share 2 | 2.02 | 2.26 | 2.5 | 2.7 | 2.9 | 3.175 | 3.47 | 2.1 |
| Rate of return | 0.64% | 1.03% | 0.92% | 1.14% | 1.11% | 0.76% | 0.84% | 0.51% |
| EPS 2 | 11.38 | 14.94 | 10.34 | 4.51 | -2.89 | 14.21 | 16.69 | 19.84 |
| Distribution rate | 17.8% | 15.1% | 24.2% | 59.9% | -100% | 22.3% | 20.8% | 10.6% |
| Net sales 1 | 2,080 | 2,514 | 2,363 | 2,191 | 2,386 | 2,785 | 3,037 | 3,368 |
| EBITDA 1 | 496.8 | 664.7 | 526.4 | 414.1 | 498.6 | 648 | 750 | 852 |
| EBIT 1 | 398.2 | 544 | 389 | 283.6 | 363.9 | 496.3 | 585.7 | 693 |
| Net income 1 | 283.8 | 373.3 | 259.5 | 113 | -71.7 | 359.7 | 424.3 | 504.5 |
| Net Debt 1 | 158.4 | 438.9 | 316.7 | 130.2 | 239.2 | -3 | -293 | - |
| Reference price 2 | 314.11 | 218.79 | 271.45 | 237.04 | 262.11 | 415.17 | 415.17 | 415.17 |
| Nbr of stocks (in thousands) | 24,632 | 24,756 | 24,903 | 24,815 | 24,902 | 25,289 | - | - |
| Announcement Date | 2/1/22 | 2/1/23 | 1/30/24 | 1/28/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 29.22x | 3.77x | 16.2x | 0.76% | 10.5B | |
| 34.04x | 11.64x | 21.71x | 0.84% | 107B | |
| 31.67x | 1.47x | 16.86x | -.--% | 46.87B | |
| 48.91x | 7.33x | 34.41x | 1.62% | 44.86B | |
| 25.72x | 2.09x | 10.06x | 1.29% | 36.09B | |
| 34.78x | 2.24x | 16.05x | 1.5% | 29.64B | |
| 31.15x | 4.76x | 18.95x | -.--% | 30.17B | |
| 8.94x | 5.18x | 10.31x | 2.17% | 21.87B | |
| 31.9x | 4.88x | 19.48x | 0.72% | 18.34B | |
| 28.24x | 1.56x | 13.64x | 0.44% | 13.81B | |
| Average | 30.46x | 4.49x | 17.77x | 0.93% | 35.91B | |
| Weighted average by Cap. | 32.57x | 6.11x | 19.52x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LFUS Stock
- Valuation Littelfuse, Inc.
Select your edition
All financial news and data tailored to specific country editions
