|
Real-time Estimate
Cboe BZX
11:22:28 2026-08-26 EDT
|
5-day change | 1st Jan Change | ||
| 416.18 USD | +2.66% |
|
+0.70% | +65.18% |
Company Valuation: Littelfuse, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 7,737 | 5,416 | 6,760 | 5,882 | 6,527 | 10,296 | - | - |
| Change | - | -30% | 24.81% | -12.99% | 10.96% | 57.75% | - | - |
| Enterprise Value (EV) 1 | 7,896 | 5,855 | 7,077 | 6,012 | 6,766 | 10,262 | 9,929 | 10,296 |
| Change | - | -25.84% | 20.86% | -15.04% | 12.54% | 51.67% | -3.24% | 3.7% |
| P/E | 27.6x | 14.6x | 26.3x | 52.6x | -90.7x | 25.2x | 20.8x | 17.6x |
| PBR | - | 2.45x | - | - | - | - | - | - |
| PEG | - | 0.5x | -0.9x | -0.9x | 1x | -0x | 1x | 1x |
| Capitalization / Revenue | 3.72x | 2.15x | 2.86x | 2.68x | 2.74x | 3.49x | 3.18x | 2.85x |
| EV / Revenue | 3.8x | 2.33x | 3x | 2.74x | 2.84x | 3.48x | 3.06x | 2.85x |
| EV / EBITDA | 15.9x | 8.81x | 13.4x | 14.5x | 13.6x | 14.1x | 11.3x | 10.6x |
| EV / EBIT | 19.8x | 10.8x | 18.2x | 21.2x | 18.6x | 17.9x | 14.5x | 12.7x |
| EV / FCF | 27.9x | 18.6x | 19.1x | 20.6x | 18.5x | 23.1x | 19.3x | 15.7x |
| FCF Yield | 3.58% | 5.39% | 5.24% | 4.85% | 5.41% | 4.32% | 5.17% | 6.39% |
| Dividend per Share 2 | 2.02 | 2.26 | 2.5 | 2.7 | 2.9 | 3.125 | 3.41 | 2.125 |
| Rate of return | 0.64% | 1.03% | 0.92% | 1.14% | 1.11% | 0.77% | 0.84% | 0.52% |
| EPS 2 | 11.38 | 14.94 | 10.34 | 4.51 | -2.89 | 16.1 | 19.46 | 23.06 |
| Distribution rate | 17.8% | 15.1% | 24.2% | 59.9% | -100% | 19.4% | 17.5% | 9.21% |
| Net sales 1 | 2,080 | 2,514 | 2,363 | 2,191 | 2,386 | 2,950 | 3,241 | 3,615 |
| EBITDA 1 | 496.8 | 664.7 | 526.4 | 414.1 | 498.6 | 730 | 876.6 | 974.9 |
| EBIT 1 | 398.2 | 544 | 389 | 283.6 | 363.9 | 573 | 685.3 | 811.3 |
| Net income 1 | 283.8 | 373.3 | 259.5 | 113 | -71.7 | 408.6 | 496.3 | 586.6 |
| Net Debt 1 | 158.4 | 438.9 | 316.7 | 130.2 | 239.2 | -34 | -367 | - |
| Reference price 2 | 314.11 | 218.79 | 271.45 | 237.04 | 262.11 | 405.39 | 405.39 | 405.39 |
| Nbr of stocks (in thousands) | 24,632 | 24,756 | 24,903 | 24,815 | 24,902 | 25,399 | - | - |
| Announcement Date | 2/1/22 | 2/1/23 | 1/30/24 | 1/28/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.18x | 3.48x | 14.06x | 0.77% | 10.3B | |
| 35.31x | 12.58x | 22.98x | 0.78% | 125B | |
| 41.56x | 6.95x | 29.98x | 1.89% | 46.62B | |
| 26.55x | 1.23x | 14.12x | -.--% | 40.36B | |
| 23.33x | 1.96x | 9.48x | 1.32% | 36.33B | |
| 30.44x | 2.14x | 14.81x | 1.55% | 29.36B | |
| 30x | 4.56x | 18.21x | -.--% | 29.06B | |
| 11.3x | 6.28x | 17.51x | 1.34% | 28.57B | |
| 31.2x | 4.79x | 19.13x | 0.74% | 18.41B | |
| 24.21x | 3.09x | 12.94x | -.--% | 17.06B | |
| Average | 27.91x | 4.71x | 17.32x | 0.84% | 38.13B | |
| Weighted average by Cap. | 30.46x | 6.75x | 19.33x | 0.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LFUS Stock
- Valuation Littelfuse, Inc.
Select your edition
All financial news and data tailored to specific country editions
