|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 45.75 TWD | +2.23% |
|
-0.87% | +12.13% |
Company Valuation: Litemax Electronics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,592 | 1,550 | 1,580 | 1,995 | 2,812 | 1,729 |
| Change | - | -2.63% | 1.92% | 26.26% | 40.96% | -38.5% |
| Enterprise Value (EV) 1 | 1,477 | 1,947 | 1,656 | 2,106 | 2,894 | 1,940 |
| Change | - | 31.78% | -14.93% | 27.13% | 37.43% | -32.95% |
| P/E Ratio | 23.2x | 14x | 7.63x | 13.4x | 14.9x | 18.4x |
| PBR | 1.97x | 1.83x | 1.65x | 2.12x | 2.79x | 1.83x |
| PEG | - | 0.2x | 0.1x | -0.5x | 0.6x | -0.4x |
| Capitalization / Revenue | 1.65x | 1.28x | 1.16x | 1.64x | 2.02x | 1.34x |
| EV / Revenue | 1.53x | 1.61x | 1.21x | 1.73x | 2.08x | 1.5x |
| EV / EBITDA | 14.9x | 12.8x | 7.3x | 10.3x | 12.3x | 12.5x |
| EV / EBIT | 18.7x | 14.8x | 8.14x | 11.3x | 13.4x | 15.1x |
| EV / FCF | 8.77x | -3.14x | 7.81x | 12.6x | 31.6x | 67.6x |
| FCF Yield | 11.4% | -31.9% | 12.8% | 7.93% | 3.16% | 1.48% |
| Dividend per Share 2 | 1.799 | 2.5 | 4.2 | 3.2 | 3.998 | 2 |
| Rate of return | 4.72% | 6.75% | 11.1% | 6.75% | 6.01% | 4.9% |
| EPS 2 | 1.64 | 2.65 | 4.94 | 3.55 | 4.45 | 2.22 |
| Distribution rate | 110% | 94.3% | 85% | 90.1% | 89.9% | 90.1% |
| Net sales 1 | 963.2 | 1,208 | 1,367 | 1,219 | 1,392 | 1,290 |
| EBITDA 1 | 98.84 | 152 | 226.8 | 203.9 | 234.6 | 155.6 |
| EBIT 1 | 79.22 | 131.3 | 203.5 | 186.8 | 215.7 | 128.8 |
| Net income 1 | 69.21 | 112.1 | 210.2 | 151.6 | 191.1 | 95.4 |
| Net Debt 1 | -114.7 | 396.7 | 76.28 | 110.6 | 81.67 | 211 |
| Reference price 2 | 38.10 | 37.05 | 37.70 | 47.40 | 66.50 | 40.80 |
| Nbr of stocks (in thousands) | 41,787 | 41,839 | 41,908 | 42,086 | 42,286 | 42,384 |
| Announcement Date | 3/9/21 | 3/8/22 | 3/7/23 | 3/7/24 | 3/6/25 | 3/13/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 61.4M | ||
| 66.59x | 8.47x | 29.69x | 0.65% | 154B | ||
| 24.56x | 1.13x | 5.66x | 1.42% | 30.32B | ||
| 13.93x | 0.91x | 5.15x | 3.85% | 13.69B | ||
| 134.86x | 1.23x | 10.03x | 4.12% | 12.26B | ||
| 15.79x | 5.23x | 13.98x | 3.47% | 7.14B | ||
| 71.95x | 0.73x | 7.31x | 1.25% | 5.61B | ||
| 11.28x | 0.67x | 3.44x | -.--% | 4.59B | ||
| Average | 48.42x | 2.62x | 10.75x | 2.11% | 28.49B | |
| Weighted average by Cap. | 58.93x | 6.20x | 22.39x | 1.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 4995 Stock
- Valuation Litemax Electronics Inc.
Select your edition
All financial news and data tailored to specific country editions
















