Valuation Lindeman Asia Investment Corporation

Stocks

End-of-day quote Korea S.E. 2026-10-16			5-day change	1st Jan Change
3,420.00 ^KRW	+0.44%		-0.73%	-31.33%

10-13	SEERS Co., Ltd. announced that it expects to receive KRW 110 billion in funding from Daishin Securities Co.,Ltd, Lindeman Asia Investment Corporation, Seoul Asset Management Co., Ltd., Rhinos Asset Management Co., Ltd and other investors	CI
08-19	Lindeman Asia Investment Corporation announces an Equity Buyback for KRW 500 million worth of its shares.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	70,875	73,984	52,091	62,637	51,058	63,094
Change	-	4.39%	-29.59%	20.25%	-18.49%	23.57%
Enterprise Value (EV) ¹	64,024	71,024	48,981	53,982	44,898	53,737
Change	-	10.93%	-31.04%	10.21%	-16.83%	19.69%
P/E	13.9x	14.1x	15x	17x	15.2x	21x
PBR	1.43x	1.38x	0.95x	1.09x	0.86x	1.03x
PEG	-	2.89x	-0.5x	2.53x	-2.17x	-2x
Capitalization / Revenue	6.14x	4.57x	5.33x	6.48x	5.62x	8.75x
EV / Revenue	5.54x	4.39x	5.01x	5.59x	4.94x	7.45x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	38	42	28	43	79	250
Rate of return	0.72%	0.76%	0.7%	0.89%	1.96%	5.02%
EPS ²	376.6	395	267	284.9	265	236.7
Distribution rate	10.1%	10.6%	10.5%	15.1%	29.8%	106%
Net sales ¹	11,551	16,193	9,775	9,664	9,090	7,210
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	5,078	5,290	3,495	3,677	3,361	2,989
Net Debt ¹	-6,851	-2,960	-3,110	-8,655	-6,160	-9,357
Reference price ²	5,250.00	5,550.00	4,015.00	4,855.00	4,030.00	4,980.00
Nbr of stocks (in thousands)	13,500	13,330	12,974	12,902	12,669	12,669
Announcement Date	3/22/21	3/20/22	3/20/23	3/19/24	3/18/25	3/20/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LINDEMAN ASIA INVESTMENT CORPORATION	-	-	-	-	31.67M
BLACKROCK, INC.	21.54x	5.89x	12.69x	2.02%	175B
UBS GROUP AG	13.63x	3.36x	-	2.6%	147B
BANK OF NEW YORK MELLON CORPORATION (THE)	15.37x	7.13x	-	1.61%	96.43B
BLACKSTONE INC.	17.93x	6.3x	11.5x	4.79%	85.28B
KKR & CO. INC.	23.12x	11.54x	20.62x	0.91%	77.39B
BROOKFIELD ASSET MANAGEMENT LTD.	21.29x	11.22x	18.33x	4.43%	72.31B
STATE STREET CORPORATION	12.32x	4.76x	-	2.12%	45.21B
AMERIPRISE FINANCIAL, INC.	11.03x	1.63x	5.06x	1.34%	44.24B
Average	17.03x	6.48x	13.64x	2.48%	82.62B
Weighted average by Cap.	17.71x	6.38x	13.97x	2.48%