|
Delayed
Japan Exchange
21:34:21 2026-08-24 EDT
|
5-day change | 1st Jan Change | ||
| 1,151.00 JPY | +0.61% |
|
+0.61% | -7.70% |
| 16-09-19 | Lihit Lab., Inc. authorizes a Buyback Plan. | CI |
| 16-09-19 | Lihit Lab., Inc. announces an Equity Buyback for 139 shares. | CI |
Company Valuation: Lihit Lab.,Inc.
Data adjusted to current consolidation scope
| Fiscal Period: February | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,937 | 2,711 | 3,013 | 3,298 | 3,871 | 4,211 |
| Change | - | -7.69% | 11.14% | 9.45% | 17.39% | 8.76% |
| Enterprise Value (EV) 1 | 1,891 | 1,150 | 2,381 | 2,807 | 1,976 | 3,765 |
| Change | - | -39.17% | 107% | 17.88% | -29.59% | 90.48% |
| P/E | 8.34x | 10.3x | -126x | -35.5x | 9.42x | 62.8x |
| PBR | 0.31x | 0.27x | 0.29x | 0.32x | 0.36x | 0.38x |
| PEG | - | -0.4x | 1x | -0x | -0x | -0.8x |
| Capitalization / Revenue | 0.34x | 0.31x | 0.35x | 0.37x | 0.42x | 0.46x |
| EV / Revenue | 0.22x | 0.13x | 0.28x | 0.32x | 0.21x | 0.41x |
| EV / EBITDA | 2.28x | 1.75x | 17.4x | 281x | 4.24x | 12.3x |
| EV / EBIT | 3.79x | 3.33x | -15.6x | -10.1x | 11x | 105x |
| EV / FCF | 3.25x | 2.67x | -2.51x | -14.6x | 86.9x | -2.74x |
| FCF Yield | 30.8% | 37.4% | -39.8% | -6.84% | 1.15% | -36.5% |
| Dividend per Share 2 | 25 | 25 | 25 | 25 | 25 | 25 |
| Rate of return | 2.89% | 3.13% | 2.82% | 2.57% | 2.19% | 2.01% |
| EPS 2 | 103.8 | 77.22 | -7.073 | -27.41 | 121.1 | 19.75 |
| Distribution rate | 24.1% | 32.4% | -353% | -91.2% | 20.6% | 127% |
| Net sales 1 | 8,564 | 8,693 | 8,514 | 8,803 | 9,220 | 9,124 |
| EBITDA 1 | 829 | 658 | 137 | 10 | 466 | 306 |
| EBIT 1 | 499 | 345 | -153 | -279 | 179 | 36 |
| Net income 1 | 352 | 262 | -24 | -93 | 411 | 67 |
| Net Debt 1 | -1,046 | -1,561 | -632 | -491 | -1,895 | -446 |
| Reference price 2 | 865.50 | 799.00 | 888.00 | 972.00 | 1,141.00 | 1,241.00 |
| Nbr of stocks (in thousands) | 3,394 | 3,393 | 3,393 | 3,393 | 3,393 | 3,393 |
| Announcement Date | 5/28/21 | 5/27/22 | 5/26/23 | 5/24/24 | 5/23/25 | 5/20/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 24.35M | |
| 14.27x | 0.74x | 9.71x | 4.72% | 3.04B | |
| 17.42x | 0.63x | 6.49x | 2.9% | 2.31B | |
| 59.71x | 4.84x | 32.89x | 0.17% | 1.4B | |
| 14.26x | - | - | 2.39% | 1.32B | |
| 17.31x | 1.34x | 7.04x | 1.85% | 935M | |
| 28.38x | 0.51x | 24.56x | 3.38% | 780M | |
| 7.59x | 1.03x | 5.59x | 7.14% | 621M | |
| Average | 22.71x | 1.51x | 14.38x | 3.22% | 1.3B | |
| Weighted average by Cap. | 22.02x | 1.40x | 13.18x | 3.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 7975 Stock
- Valuation Lihit Lab.,Inc.
Select your edition
All financial news and data tailored to specific country editions
