Valuation LightOn

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-31 EDT			5-day change	1st Jan Change
3.900 ^EUR	-5.34%		-23.08%	-22.31%

07-10	LightOn CEO resigns, roles split
07-10	LightOn Names New CEO, Chairman	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027
Market Cap ¹	80.12	25.14	25.14	-
Change	-	-68.62%	0%	-
Enterprise Value (EV) ¹	68.25	21.54	25.84	33.04
Change	-	-68.44%	19.96%	27.86%
P/E	-13.5x	-3.72x	-4.02x	-4.76x
PBR	-	-	-	-
PEG	0x	-0.41x	0.55x	0.3x
Capitalization / Revenue	71x	18.5x	8.38x	4.93x
EV / Revenue	60.5x	12x	8.61x	6.48x
EV / EBITDA	-15.5x	-3.47x	-5.27x	-10.7x
EV / EBIT	-13.5x	-2.91x	-3.98x	-6.01x
EV / FCF	-23.9x	-2.6x	5.62x	4.65x
FCF Yield	-4.19%	-38.5%	17.8%	21.5%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.96	-1.047	-0.97	-0.82
Distribution rate	-	-	-	-
Net sales ¹	1.129	1.74	3	5.1
EBITDA ¹	-4.406	-6.677	-4.9	-3.1
EBIT ¹	-5.062	-7.655	-6.5	-5.5
Net income ¹	-4.813	-7.391	-6.5	-5.5
Net Debt ¹	-11.87	-3.6	0.7	7.9
Reference price ²	13.000	3.900	3.900	3.900
Nbr of stocks (in thousands)	6,163	6,446	6,446	-
Announcement Date	4/15/25	3/31/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LIGHTON	-3.72x	11.97x	-3.47x	-	28.92M
ADDNODE GROUP AB	16.01x	1.26x	7.25x	2.96%	544M
DBAPPSECURITY CO., LTD.	33.62x	1.38x	14.12x	-	594M
BASE CO., LTD.	13.72x	-	-	3.86%	366M
TDC SOFT INC.	12.81x	-	-	3.2%	301M
Average	14.49x	4.87x	5.96x	3.34%	366.9M
Weighted average by Cap.	20.43x	1.59x	10.48x	3.29%