Valuation LightOn

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-20 EDT			After hours 14:14:16
4.830 ^EUR	+3.09%		4.823	-0.14%

07-10	LightOn CEO resigns, roles split
07-10	LightOn Names New CEO, Chairman	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027
Market Cap ¹	80.12	30.08	30.08	-
Change	-	-62.45%	0%	-
Enterprise Value (EV) ¹	68.25	26.48	30.08	30.08
Change	-	-61.2%	13.59%	0%
P/E	-13.5x	-4.47x	-	-
PBR	-	-	-	-
PEG	0x	-0.49x	-	-
Capitalization / Revenue	71x	18.5x	-	-
EV / Revenue	60.5x	14.7x	-	-
EV / EBITDA	-15.5x	-4.27x	-	-
EV / EBIT	-13.5x	-3.58x	-	-
EV / FCF	-23.9x	-3.19x	-3.81x	-7x
FCF Yield	-4.19%	-31.3%	-26.3%	-14.3%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.96	-1.047	-	-
Distribution rate	-	-	-	-
Net sales ¹	1.129	1.74	-	-
EBITDA ¹	-4.406	-6.677	-	-
EBIT ¹	-5.062	-7.655	-	-
Net income ¹	-4.813	-7.391	-	-
Net Debt ¹	-11.87	-3.6	-	-
Reference price ²	13.000	4.685	4.685	4.685
Nbr of stocks (in thousands)	6,163	6,421	6,421	-
Announcement Date	4/15/25	3/31/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LIGHTON	-4.47x	14.71x	-4.27x	-	34.42M
DBAPPSECURITY CO., LTD.	29.96x	1.18x	12.14x	-	528M
ADDNODE GROUP AB	15.56x	1.24x	7.11x	3.05%	522M
BASE CO., LTD.	13.25x	-	-	3.99%	347M
TDC SOFT INC.	12.01x	-	-	3.41%	277M
Average	13.26x	5.71x	4.99x	3.49%	341.82M
Weighted average by Cap.	18.56x	1.64x	9.19x	3.42%