Valuation LightOn

Stocks

Market Closed - Euronext Paris 11:55:00 2026-09-24 EDT			5-day change	1st Jan Change
3.120 ^EUR	-2.50%		+0.16%	-37.85%

07-28	Lighton Sa Announces Unaudited Revenue Results for Six-Month Period Ended 30 June 2026	CI
07-10	LightOn CEO resigns, roles split

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027
Market Cap ¹	80.12	20.11	20.11	-
Change	-	-74.9%	0%	-
Enterprise Value (EV) ¹	68.25	16.51	20.81	28.01
Change	-	-75.81%	26.04%	34.59%
P/E	-13.5x	-2.98x	-3.21x	-3.8x
PBR	-	-	-	-
PEG	0x	-0.33x	0.44x	0.2x
Capitalization / Revenue	71x	18.5x	6.7x	3.94x
EV / Revenue	60.5x	9.17x	6.94x	5.49x
EV / EBITDA	-15.5x	-2.66x	-4.25x	-9.04x
EV / EBIT	-13.5x	-2.23x	-3.2x	-5.09x
EV / FCF	-23.9x	-1.99x	4.52x	3.95x
FCF Yield	-4.19%	-50.3%	22.1%	25.3%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.96	-1.047	-0.9708	-0.82
Distribution rate	-	-	-	-
Net sales ¹	1.129	1.74	3	5.1
EBITDA ¹	-4.406	-6.677	-4.9	-3.1
EBIT ¹	-5.062	-7.655	-6.5	-5.5
Net income ¹	-4.813	-7.391	-6.5	-5.5
Net Debt ¹	-11.87	-3.6	0.7	7.9
Reference price ²	13.000	3.120	3.120	3.120
Nbr of stocks (in thousands)	6,163	6,446	6,446	-
Announcement Date	4/15/25	3/31/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LIGHTON	-3.06x	9.46x	-2.75x	-	23.5M
DBAPPSECURITY CO., LTD.	50.64x	1.74x	18.72x	-.--%	718M
ADDNODE GROUP AB	21.27x	1.55x	8.87x	2.23%	695M
BASE CO., LTD.	14.18x	-	-	5.73%	372M
TDC SOFT INC.	12.61x	-	-	3.25%	308M
INTELLIGENT WAVE INC.	28.23x	-	-	2.42%	253M
Average	20.64x	4.25x	8.28x	2.73%	394.77M
Weighted average by Cap.	28.43x	1.77x	13.60x	2.26%