Valuation LightOn

Stocks

Market Closed - Euronext Paris 11:55:00 2026-08-28 EDT			5-day change	1st Jan Change
3.900 ^EUR	-1.02%		+2.36%	-22.31%

07-28	Lighton Sa Announces Unaudited Revenue Results for Six-Month Period Ended 30 June 2026	CI
07-10	LightOn CEO resigns, roles split

Data adjusted to current consolidation scope

Fiscal Period: December	2024	2025	2026	2027
Market Cap ¹	80.12	25.14	25.14	-
Change	-	-68.62%	0%	-
Enterprise Value (EV) ¹	68.25	21.54	25.84	33.04
Change	-	-68.44%	19.96%	27.86%
P/E	-13.5x	-3.76x	-4.06x	-4.8x
PBR	-	-	-	-
PEG	0x	-0.41x	0.56x	0.3x
Capitalization / Revenue	71x	18.5x	8.38x	4.93x
EV / Revenue	60.5x	12x	8.61x	6.48x
EV / EBITDA	-15.5x	-3.47x	-5.27x	-10.7x
EV / EBIT	-13.5x	-2.91x	-3.98x	-6.01x
EV / FCF	-23.9x	-2.6x	5.62x	4.65x
FCF Yield	-4.19%	-38.5%	17.8%	21.5%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.96	-1.047	-0.9708	-0.82
Distribution rate	-	-	-	-
Net sales ¹	1.129	1.74	3	5.1
EBITDA ¹	-4.406	-6.677	-4.9	-3.1
EBIT ¹	-5.062	-7.655	-6.5	-5.5
Net income ¹	-4.813	-7.391	-6.5	-5.5
Net Debt ¹	-11.87	-3.6	0.7	7.9
Reference price ²	13.000	3.940	3.940	3.940
Nbr of stocks (in thousands)	6,163	6,446	6,446	-
Announcement Date	4/15/25	3/31/26	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LIGHTON	-3.76x	12.11x	-3.52x	-	29.59M
ADDNODE GROUP AB	19.11x	1.43x	8.2x	2.48%	650M
DBAPPSECURITY CO., LTD.	32.7x	1.33x	13.62x	-	581M
BASE CO., LTD.	14.23x	-	-	3.72%	380M
TDC SOFT INC.	12.34x	-	-	3.32%	299M
INTELLIGENT WAVE INC.	24.98x	-	-	2.73%	223M
Average	16.60x	4.96x	6.10x	3.06%	360.44M
Weighted average by Cap.	21.26x	1.63x	10.42x	2.98%