Company Valuation: Lighthouse Properties p.l.c.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 620.9 765.8 777.4 - -
Change - 23.35% 1.52% - -
Enterprise Value (EV) 620.9 765.8 777.4 777.4 777.4
Change - 23.35% 1.52% 0% 0%
P/E 11.7x - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue - 5.95x 6.06x 5.87x 5.7x
EV / Revenue - 0x 6.06x 5.87x 5.7x
EV / EBITDA - - - - -
EV / EBIT - 0x 9.92x 9.56x 9.25x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - 0.5246 0.56 0.5871 0.6057
Rate of return - 6.21% 6.84% 7.17% 7.4%
EPS 2 0.6877 - - - -
Distribution rate - - - - -
Net sales 1 - 128.8 128.2 132.5 136.4
EBITDA - - - - -
EBIT 1 - 107.2 78.39 81.31 84.03
Net income 54.64 - - - -
Net Debt - - - - -
Reference price 2 8.030 8.450 8.190 8.190 8.190
Nbr of stocks (in thousands) 1,827,681 2,019,601 2,083,258 - -
Announcement Date 3/12/25 3/4/26 - - -
1GBP in Million2ZAR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - 6.84% 1.04B
58.12x - - - 62.26B
12.5x4.38x11.24x3.85% 39.58B
5.64x0.74x1.53x8.73% 27.58B
8.48x1.49x8.31x4.17% 28.22B
18.13x3.98x16.02x1.35% 27.97B
13.88x3.09x14.79x2.52% 25.59B
9.88x1.93x7.95x4.25% 19.85B
7.52x0.83x3.03x2.97% 19.24B
8.18x2.92x6.81x-.--% 19.35B
Average 15.81x 2.42x 8.71x 3.85% 27.07B
Weighted average by Cap. 21.77x 2.59x 9.14x 3.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Lighthouse Properties p.l.c.

Historical PBR trend

Valuation ratios - PBR - Lighthouse Properties p.l.c.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Lighthouse Properties p.l.c.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Lighthouse Properties p.l.c.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Lighthouse Properties p.l.c.
  1. Stock Market
  2. Stocks
  3. LTE Stock
  4. Valuation Lighthouse Properties p.l.c.