Company Valuation: Lifestyle Global Enterprise Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 1,681 993 818.1 1,020 809.2 586.9
Change - -40.92% -17.61% 24.64% -20.64% -27.47%
Enterprise Value (EV) 1 1,625 1,093 697.7 966.8 715.8 783.3
Change - -32.75% -36.16% 38.57% -25.96% 9.42%
P/E 25.1x 30.8x 21.4x 46.5x -113x -5.67x
PBR 2.96x 2x 1.46x 1.81x 1.42x 1.33x
PEG - -0.6x 1.2x -1.1x 1x -0x
Capitalization / Revenue 0.26x 0.17x 0.16x 0.21x 0.16x 0.13x
EV / Revenue 0.25x 0.18x 0.13x 0.2x 0.14x 0.18x
EV / EBITDA 6.58x 6.22x 4.94x 10x 19.8x -14.7x
EV / EBIT 6.86x 6.61x 5.29x 11.4x 30.4x -11.1x
EV / FCF 8.17x 15.7x 6.28x 15x 6.9x -9.44x
FCF Yield 12.2% 6.37% 15.9% 6.67% 14.5% -10.6%
Dividend per Share 2 3 1 1 1 - -
Rate of return 5.29% 2.99% 3.62% 2.91% - -
EPS 2 2.261 1.086 1.287 0.74 -0.2414 -3.49
Distribution rate 133% 92.1% 77.7% 135% - -
Net sales 1 6,419 5,922 5,190 4,913 5,038 4,421
EBITDA 1 246.9 175.6 141.3 96.5 36.08 -53.28
EBIT 1 236.9 165.5 131.8 85 23.58 -70.34
Net income 1 72.4 32.98 39.86 22.05 -7.157 -103.4
Net Debt 1 -55.54 99.93 -120.4 -52.86 -93.41 196.4
Reference price 2 56.70 33.50 27.60 34.40 27.30 19.80
Nbr of stocks (in thousands) 29,642 29,642 29,642 29,642 29,642 29,642
Announcement Date 3/26/21 3/30/22 3/21/23 3/26/24 3/20/25 3/20/26
1TWD in Million2TWD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 16.6M
21.08x2.05x12.1x1.09% 13.11B
13.52x0.77x6.14x-.--% 7.72B
15.22x2.88x8.66x4.41% 3.38B
11.37x0.86x6.09x5.36% 2.93B
16.07x1.82x11.08x5.36% 1.48B
12.07x2.02x6.96x1.08% 1.5B
5.51x0.32x4.49x4.24% 1.48B
14.68x - - - 1.18B
Average 13.69x 1.53x 7.93x 3.08% 3.64B
Weighted average by Cap. 16.25x 1.62x 9.07x 1.92%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Lifestyle Global Enterprise Inc.

Historical PBR trend

Valuation ratios - PBR - Lifestyle Global Enterprise Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Lifestyle Global Enterprise Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Lifestyle Global Enterprise Inc.

  1. Stock Market
  2. Stocks
  3. 8066 Stock
  4. Valuation Lifestyle Global Enterprise Inc.