Valuation Lifestyle Global Enterprise Inc.

Stocks

End-of-day quote Taipei Exchange 2026-09-18			5-day change	1st Jan Change
15.35 ^TWD	+1.99%		+6.60%	-22.47%

08-12	Lifestyle Global Enterprise Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-12	Lifestyle Global Enterprise Inc. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,681	993	818.1	1,020	809.2	586.9
Change	-	-40.92%	-17.61%	24.64%	-20.64%	-27.47%
Enterprise Value (EV) ¹	1,625	1,093	697.7	966.8	715.8	783.3
Change	-	-32.75%	-36.16%	38.57%	-25.96%	9.42%
P/E	25.1x	30.8x	21.4x	46.5x	-113x	-5.67x
PBR	2.96x	2x	1.46x	1.81x	1.42x	1.33x
PEG	-	-0.6x	1.2x	-1.1x	1x	-0x
Capitalization / Revenue	0.26x	0.17x	0.16x	0.21x	0.16x	0.13x
EV / Revenue	0.25x	0.18x	0.13x	0.2x	0.14x	0.18x
EV / EBITDA	6.58x	6.22x	4.94x	10x	19.8x	-14.7x
EV / EBIT	6.86x	6.61x	5.29x	11.4x	30.4x	-11.1x
EV / FCF	8.17x	15.7x	6.28x	15x	6.9x	-9.44x
FCF Yield	12.2%	6.37%	15.9%	6.67%	14.5%	-10.6%
Dividend per Share ²	3	1	1	1	-	-
Rate of return	5.29%	2.99%	3.62%	2.91%	-	-
EPS ²	2.261	1.086	1.287	0.74	-0.2414	-3.49
Distribution rate	133%	92.1%	77.7%	135%	-	-
Net sales ¹	6,419	5,922	5,190	4,913	5,038	4,421
EBITDA ¹	246.9	175.6	141.3	96.5	36.08	-53.28
EBIT ¹	236.9	165.5	131.8	85	23.58	-70.34
Net income ¹	72.4	32.98	39.86	22.05	-7.157	-103.4
Net Debt ¹	-55.54	99.93	-120.4	-52.86	-93.41	196.4
Reference price ²	56.70	33.50	27.60	34.40	27.30	19.80
Nbr of stocks (in thousands)	29,642	29,642	29,642	29,642	29,642	29,642
Announcement Date	3/26/21	3/30/22	3/21/23	3/26/24	3/20/25	3/20/26