Valuation Lifestyle Communities Limited

Stocks

Market Closed - Australian S.E. 01:10:30 2026-10-27 EDT			5-day change	1st Jan Change
4.250 ^AUD	+1.92%		+8.42%	-15.84%

10-08	Lifestyle Communities Says Sales Activity Moderated in Fiscal Q1; Shares Down 3%	MT
08-31	Lifestyle Communities to Not Appeal Court's Decision Regarding Deferred Management Fee Terms, Shares Fall 3%	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,416	1,630	1,507	849.4	639.9	516.1	-	-
Change	-	15.11%	-7.55%	-43.64%	-24.67%	-19.34%	-	-
Enterprise Value (EV) ¹	1,660	2,005	1,831	1,313	913.6	825	882	965.9
Change	-	20.81%	-8.66%	-28.31%	-30.41%	-9.69%	6.91%	9.5%
P/E	16x	20.1x	27.4x	-4.36x	22.3x	19.2x	11.6x	8.92x
PBR	3.11x	3.1x	1.63x	1.35x	0.94x	0.72x	0.69x	0.67x
PEG	-	-2.42x	-0.7x	0x	-0x	-2.87x	0.2x	0.3x
Capitalization / Revenue	6.31x	7.02x	6.2x	3.75x	3.13x	2.59x	2.38x	2.07x
EV / Revenue	7.4x	8.63x	7.53x	5.8x	4.47x	4.14x	4.07x	3.88x
EV / EBITDA	42.8x	16.3x	23.1x	17.8x	15.8x	16.7x	11.4x	10.8x
EV / EBIT	12.9x	16.7x	24.4x	19.9x	25.5x	18.4x	17.2x	16x
EV / FCF	42.9x	-51.5x	-14.5x	-9.07x	9.92x	45.5x	88.6x	-44.7x
FCF Yield	2.33%	-1.94%	-6.89%	-11%	10.1%	2.2%	1.13%	-2.24%
Dividend per Share ²	0.105	0.115	0.105	-	-	0.0166	0.0464	0.0742
Rate of return	0.77%	0.73%	0.84%	-	-	0.39%	1.09%	1.75%
EPS ²	0.8506	0.78	0.453	-1.604	0.2366	0.2208	0.3651	0.4764
Distribution rate	12.3%	14.7%	23.2%	-	-	7.5%	12.7%	15.6%
Net sales ¹	224.4	232.3	243.2	226.4	204.5	199.3	216.8	249.2
EBITDA ¹	38.8	123.2	79.44	73.74	57.88	49.49	77.7	89.36
EBIT ¹	129.1	119.9	74.98	65.99	35.81	44.85	51.14	60.21
Net income ¹	88.87	81.9	49.98	-195.3	46.92	25.83	39	48.28
Net Debt ¹	243.5	374.8	324.2	463.4	273.7	308.9	365.9	449.7
Reference price ²	13.570	15.660	12.430	7.000	5.270	4.250	4.250	4.250
Nbr of stocks (in thousands)	104,354	104,095	121,247	121,340	121,414	121,440	-	-
Announcement Date	8/16/22	8/15/23	8/13/24	8/27/25	8/20/26	-	-	-

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
LIFESTYLE COMMUNITIES LIMITED	18.89x	4.09x	16.48x	0.4%	355M
VINGROUP	64.07x	-	-	-	68.77B
SUN HUNG KAI PROPERTIES LIMITED	12.62x	4.42x	11.33x	3.82%	39.97B
MITSUBISHI ESTATE CO., LTD.	19.46x	4.15x	16.67x	1.26%	30.08B
MITSUI FUDOSAN CO., LTD.	15.13x	3.22x	15.42x	2.31%	27.97B
CHINA RESOURCES LAND LIMITED	8.27x	1.49x	8.36x	4.28%	27.54B
EMAAR PROPERTIES	5.51x	0.69x	1.44x	8.98%	26.81B
VINHOMES	8.57x	3.04x	7.09x	-.--%	20.31B
CK ASSET HOLDINGS LIMITED	10.02x	1.96x	7.56x	4.19%	20.15B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.86x	6.57x	17.27x	1.57%	19.9B
Average	17.64x	3.29x	11.29x	2.98%	28.19B
Weighted average by Cap.	24.67x	3.21x	10.80x	3.42%