Valuation Lifestyle Communities Limited
Stocks
LIC
AU000000LIC9
Real Estate Development & Operations
|
Market Closed -
Australian S.E.
01:10:29 2026-10-06 EDT
|
5-day change | 1st Jan Change | ||
| 4.430 AUD | +1.61% |
|
+1.37% | -12.28% |
| 08-31 | Lifestyle Communities to Not Appeal Court's Decision Regarding Deferred Management Fee Terms, Shares Fall 3% | MT |
| 08-20 | Lifestyle Communities Limited, 2026 Earnings Call, Aug 21, 2026 |
Company Valuation: Lifestyle Communities Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,416 | 1,630 | 1,507 | 849.4 | 639.9 | 538 | - | - |
| Change | - | 15.11% | -7.55% | -43.64% | -24.67% | -15.92% | - | - |
| Enterprise Value (EV) 1 | 1,660 | 2,005 | 1,831 | 1,313 | 913.6 | 844.7 | 902.5 | 985.4 |
| Change | - | 20.81% | -8.66% | -28.31% | -30.41% | -7.54% | 6.84% | 9.18% |
| P/E | 16x | 20.1x | 27.4x | -4.36x | 22.3x | 18.9x | 12.1x | 9.47x |
| PBR | 3.11x | 3.1x | 1.63x | 1.35x | 0.94x | 0.75x | 0.71x | 0.67x |
| PEG | - | -2.42x | -0.7x | 0x | -0x | -22.36x | 0.2x | 0.3x |
| Capitalization / Revenue | 6.31x | 7.02x | 6.2x | 3.75x | 3.13x | 2.62x | 2.31x | 1.92x |
| EV / Revenue | 7.4x | 8.63x | 7.53x | 5.8x | 4.47x | 4.11x | 3.88x | 3.52x |
| EV / EBITDA | 42.8x | 16.3x | 23.1x | 17.8x | 15.8x | 16.3x | 11.2x | 10.4x |
| EV / EBIT | 12.9x | 16.7x | 24.4x | 19.9x | 25.5x | 17.5x | 15.7x | 14x |
| EV / FCF | 42.9x | -51.5x | -14.5x | -9.07x | 9.92x | 60.3x | -107x | -31.1x |
| FCF Yield | 2.33% | -1.94% | -6.89% | -11% | 10.1% | 1.66% | -0.93% | -3.22% |
| Dividend per Share 2 | 0.105 | 0.115 | 0.105 | - | - | 0.0174 | 0.0485 | 0.079 |
| Rate of return | 0.77% | 0.73% | 0.84% | - | - | 0.39% | 1.09% | 1.78% |
| EPS 2 | 0.8506 | 0.78 | 0.453 | -1.604 | 0.2366 | 0.2346 | 0.3654 | 0.4678 |
| Distribution rate | 12.3% | 14.7% | 23.2% | - | - | 7.4% | 13.3% | 16.9% |
| Net sales 1 | 224.4 | 232.3 | 243.2 | 226.4 | 204.5 | 205.4 | 232.9 | 280 |
| EBITDA 1 | 38.8 | 123.2 | 79.44 | 73.74 | 57.88 | 51.72 | 80.86 | 94.53 |
| EBIT 1 | 129.1 | 119.9 | 74.98 | 65.99 | 35.81 | 48.2 | 57.46 | 70.53 |
| Net income 1 | 88.87 | 81.9 | 49.98 | -195.3 | 46.92 | 28.11 | 43.17 | 55.45 |
| Net Debt 1 | 243.5 | 374.8 | 324.2 | 463.4 | 273.7 | 306.7 | 364.5 | 447.4 |
| Reference price 2 | 13.570 | 15.660 | 12.430 | 7.000 | 5.270 | 4.430 | 4.430 | 4.430 |
| Nbr of stocks (in thousands) | 104,354 | 104,095 | 121,247 | 121,340 | 121,414 | 121,440 | - | - |
| Announcement Date | 8/16/22 | 8/15/23 | 8/13/24 | 8/27/25 | 8/20/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.59x | 4.07x | 16.17x | 0.4% | 369M | |
| 62.72x | - | - | - | 66.91B | |
| 13.62x | 4.45x | 11.96x | 3.72% | 38.77B | |
| 5.6x | 0.73x | 1.5x | 8.79% | 27.39B | |
| 8.05x | 1.45x | 8.04x | 4.41% | 26.72B | |
| 17.12x | 3.86x | 15.52x | 1.43% | 26.39B | |
| 13.12x | 3.01x | 14.41x | 2.66% | 24.19B | |
| 9.16x | 3.36x | 7.7x | -.--% | 21.58B | |
| 10.07x | 1.97x | 8.12x | 4.17% | 20.23B | |
| 7.99x | 0.88x | 3.22x | 2.8% | 20.44B | |
| Average | 16.60x | 2.64x | 9.63x | 3.15% | 27.3B | |
| Weighted average by Cap. | 23.57x | 2.61x | 9.12x | 3.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LIC Stock
- Valuation Lifestyle Communities Limited
Select your edition
All financial news and data tailored to specific country editions
