Valuation Lifestyle Communities Limited
Stocks
LIC
AU000000LIC9
Real Estate Development & Operations
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.080 AUD | -1.17% |
|
-5.05% | +0.59% |
| 06-18 | Lifestyle Communities Reports 50.4% Rise in Fiscal Year-to-Date Home Sales, Shares Fall 3% | MT |
| 05-31 | Lifestyle Communities Says JPMorgan Chase Ceases to be Substantial Shareholder | MT |
Company Valuation: Lifestyle Communities Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,629 | 1,416 | 1,630 | 1,507 | 849.4 | 616.8 | - | - |
| Change | - | -13.08% | 15.11% | -7.55% | -43.64% | -27.38% | - | - |
| Enterprise Value (EV) 1 | 1,817 | 1,660 | 2,005 | 1,831 | 1,313 | 916.6 | 914.2 | 942.5 |
| Change | - | -8.69% | 20.81% | -8.66% | -28.31% | -30.18% | -0.26% | 3.1% |
| P/E | 17.9x | 16x | 20.1x | 27.4x | -4.36x | 24.3x | 18x | 13x |
| PBR | - | 3.11x | 3.1x | 1.63x | 1.35x | 0.9x | 0.86x | 0.8x |
| PEG | - | -6.96x | -2.42x | -0.7x | 0x | -0x | 0.5x | 0.3x |
| Capitalization / Revenue | 11.7x | 6.31x | 7.02x | 6.2x | 3.75x | 3.1x | 2.97x | 2.59x |
| EV / Revenue | 13.1x | 7.4x | 8.63x | 7.53x | 5.8x | 4.61x | 4.4x | 3.96x |
| EV / EBITDA | 13.9x | 42.8x | 16.3x | 23.1x | 17.8x | 18.6x | 16.2x | 11.2x |
| EV / EBIT | 14.1x | 12.9x | 16.7x | 24.4x | 19.9x | 20.7x | 18.5x | 15.2x |
| EV / FCF | -34.3x | 42.9x | -51.5x | -14.5x | -9.07x | 6.58x | 25x | 53.1x |
| FCF Yield | -2.92% | 2.33% | -1.94% | -6.89% | -11% | 15.2% | 3.99% | 1.88% |
| Dividend per Share 2 | 0.08 | 0.105 | 0.115 | 0.105 | - | - | 0.0295 | 0.0589 |
| Rate of return | 0.51% | 0.77% | 0.73% | 0.84% | - | - | 0.58% | 1.16% |
| EPS 2 | 0.8706 | 0.8506 | 0.78 | 0.453 | -1.604 | 0.2093 | 0.2826 | 0.3895 |
| Distribution rate | 9.19% | 12.3% | 14.7% | 23.2% | - | - | 10.4% | 15.1% |
| Net sales 1 | 138.7 | 224.4 | 232.3 | 243.2 | 226.4 | 199 | 207.6 | 238.2 |
| EBITDA 1 | 130.9 | 38.8 | 123.2 | 79.44 | 73.74 | 49.33 | 56.29 | 84.46 |
| EBIT 1 | 129.1 | 129.1 | 119.9 | 74.98 | 65.99 | 44.31 | 49.51 | 62.01 |
| Net income 1 | 91.11 | 88.87 | 81.9 | 49.98 | -195.3 | 25.74 | 34.01 | 46.66 |
| Net Debt 1 | 188.3 | 243.5 | 374.8 | 324.2 | 463.4 | 299.8 | 297.4 | 325.7 |
| Reference price 2 | 15.610 | 13.570 | 15.660 | 12.430 | 7.000 | 5.080 | 5.080 | 5.080 |
| Nbr of stocks (in thousands) | 104,365 | 104,354 | 104,095 | 121,247 | 121,340 | 121,414 | - | - |
| Announcement Date | 8/17/21 | 8/16/22 | 8/15/23 | 8/13/24 | 8/27/25 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 24.56x | 4.64x | 18.73x | -.--% | 436M | |
| 56.85x | - | - | - | 60.83B | |
| 7.72x | 16.32x | 19.29x | 6.05% | 20.46B | |
| 9.96x | 3.39x | 9.01x | -.--% | 20.44B | |
| 4.31x | 0.13x | 0.25x | 8.04% | 14.66B | |
| 8.56x | 17.04x | - | 6.18% | 8.37B | |
| 8.09x | 0.83x | 6.8x | 2.42% | 5.89B | |
| -1.81x | 1.76x | 129.8x | -.--% | 5.17B | |
| 5.51x | 13.84x | 20.59x | 5.76% | 4.54B | |
| Average | 13.75x | 7.24x | 29.21x | 3.55% | 15.64B | |
| Weighted average by Cap. | 28.61x | 7.84x | 19.49x | 4.17% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LIC Stock
- Valuation Lifestyle Communities Limited
Select your edition
All financial news and data tailored to specific country editions
