Company Valuation: LifeMD, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 118.4 61.01 325 214.4 164.1 138.8 - -
Change - -48.47% 432.67% -34.03% -23.44% -15.43% - -
Enterprise Value (EV) 77.74 61.01 325 214.4 164.1 138.8 138.8 138.8
Change - -21.52% 432.67% -34.03% -23.44% -15.43% 0% 0%
P/E -1.69x -1.24x -11.8x -9.34x -19.5x -5.55x -31.5x 18.9x
PBR - - - - - - - -
PEG - 0x 0.2x 0.4x 0.3x -0x 0.4x -0x
Capitalization / Revenue 1.27x 0.51x 2.13x 1.01x 0.85x 0.67x 0.57x 0.5x
EV / Revenue 0x 0x 0x 0x 0x 0.67x 0.57x 0.5x
EV / EBITDA -0x -0x 0x 0x 0x -39x 6.95x 4.19x
EV / EBIT -0x -0x -0x -0x -0x -6.38x -182x 10.9x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -2.29 -1.57 -0.7 -0.53 -0.1753 -0.5186 -0.0914 0.152
Distribution rate - - - - - - - -
Net sales 1 92.88 119 152.5 212.5 194.1 207.6 245.2 280.3
EBITDA 1 -38.28 -14.66 11.98 14.38 15.25 -3.564 19.97 33.1
EBIT 1 -54.3 -43.45 -14.49 -16.14 -7.67 -21.74 -0.761 12.79
Net income 1 -61.77 -48.64 -23.7 -21.99 -7.913 -24.81 -4.545 7.722
Net Debt -40.66 - - - - - - -
Reference price 2 3.870 1.940 8.290 4.950 3.410 2.880 2.880 2.880
Nbr of stocks (in thousands) 30,593 31,450 39,203 43,312 48,136 48,201 - -
Announcement Date 3/7/22 3/22/23 3/11/24 3/10/25 3/9/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-5.65x - - - 139M
42.86x10.37x22.86x-.--% 45.1B
90.45x49.15x62.41x0.58% 11.93B
74.27x12.91x50.77x0.69% 5.59B
-66.13x16.81x-110.03x - 4.33B
-6.39x56.48x-6.4x - 1.98B
34.44x - - -.--% 1.57B
-115.27x - - - 1B
6.7x - - - 928M
-15.78x0.17x1.23x-.--% 851M
Average 3.95x 24.32x 3.47x 0.25% 7.34B
Weighted average by Cap. 41.66x 18.79x 22.51x 0.17%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LFMD Stock
  4. Valuation LifeMD, Inc.