Company Valuation: Lifecare ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 601.5 194.2 62.14 196.1 - -
Change - -67.72% -68% 215.62% - -
Enterprise Value (EV) 1 601.5 150.6 146.8 187.1 200.1 194.1
Change - -74.96% -2.53% 27.48% 6.95% -3%
P/E - -6.19x -0.48x -1.37x -3.01x -3.7x
PBR - 7.53x -2.22x 6.87x 16x 24.1x
PEG - - -0x 0x 0.1x 0.2x
Capitalization / Revenue 52x 20.1x 9.36x 196x - 39.2x
EV / Revenue 52x 15.6x 22.1x 187x - 38.8x
EV / EBITDA -18.2x -1.89x -1.2x -2.83x -3.39x -4.41x
EV / EBIT -16.8x -1.78x -1.13x -1.72x -2.99x -3.73x
EV / FCF -15.4x -1.74x -1.26x -2.46x -3.18x -4.41x
FCF Yield -6.47% -57.4% -79.6% -40.6% -31.5% -22.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - -1.98 -6.8 -0.35 -0.16 -0.13
Distribution rate - - - - - -
Net sales 1 11.56 9.671 6.64 1 - 5
EBITDA 1 -33.01 -79.85 -122 -66 -59 -44
EBIT 1 -35.88 -84.77 -130 -109 -67 -52
Net income 1 - -71.44 -119.5 -109 -67 -52
Net Debt 1 - -43.6 84.64 -9 4 -2
Reference price 2 57.9800 12.2500 3.2600 0.4810 0.4810 0.4810
Nbr of stocks (in thousands) 10,374 15,852 19,060 407,710 - -
Announcement Date 2/27/24 2/20/25 3/3/26 - - -
1NOK in Million2NOK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.37x187.11x-2.83x - 20.37M
21.73x7.71x15.48x1.37% 74.16B
29.82x8.57x26.7x0.04% 57.39B
32.98x5.93x17.77x0.98% 47.64B
-21.31x230.81x-22.97x-.--% 44.29B
33.26x3.23x13.97x-.--% 42.5B
46.77x5.41x29.66x-.--% 40.71B
27.63x7.93x20.48x0.41% 30.97B
32.99x7.05x18.3x-.--% 28.53B
-15.1x5.68x-7.14x-.--% 24.34B
Average 18.74x 46.94x 10.94x 0.31% 39.06B
Weighted average by Cap. 22.27x 32.04x 13.55x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LIFE Stock
  4. Valuation Lifecare ASA