Company Valuation: Lifecare ASA

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027 2028
Market Cap 1 601.5 194.2 62.14 118.2 - -
Change - -67.72% -68% 90.29% - -
Enterprise Value (EV) 1 601.5 150.6 146.8 109.2 122.2 116.2
Change - -74.96% -2.53% -25.58% 11.9% -4.91%
P/E - -6.19x -0.48x -0.83x -1.81x -2.23x
PBR - 7.53x -2.22x 4.14x 9.67x 14.5x
PEG - - -0x 0x 0x 0.1x
Capitalization / Revenue 52x 20.1x 9.36x 118x - 23.6x
EV / Revenue 52x 15.6x 22.1x 109x - 23.2x
EV / EBITDA -18.2x -1.89x -1.2x -1.66x -2.07x -2.64x
EV / EBIT -16.8x -1.78x -1.13x -1x -1.82x -2.24x
EV / FCF -15.4x -1.74x -1.26x -1.44x -1.94x -2.64x
FCF Yield -6.47% -57.4% -79.6% -69.6% -51.5% -37.9%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 - -1.98 -6.8 -0.35 -0.16 -0.13
Distribution rate - - - - - -
Net sales 1 11.56 9.671 6.64 1 - 5
EBITDA 1 -33.01 -79.85 -122 -66 -59 -44
EBIT 1 -35.88 -84.77 -130 -109 -67 -52
Net income 1 - -71.44 -119.5 -109 -67 -52
Net Debt 1 - -43.6 84.64 -9 4 -2
Reference price 2 57.9800 12.2500 3.2600 0.2900 0.2900 0.2900
Nbr of stocks (in thousands) 10,374 15,852 19,060 407,710 - -
Announcement Date 2/27/24 2/20/25 3/3/26 - - -
1NOK in Million2NOK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-0.83x109.24x-1.66x - 12.7M
34.07x6.11x18.29x0.94% 50.14B
-21.38x253.2x-23.09x-.--% 44.85B
33.98x3.29x14.19x-.--% 43.43B
47.39x5.49x30x-.--% 41.14B
28.29x8.56x21.63x0.41% 32.92B
33.72x5.52x25.09x-.--% 16.55B
24.26x2.11x9.12x1.11% 14.65B
78.05x4.1x15.91x-.--% 13.93B
Average 28.62x 44.18x 12.16x 0.31% 28.62B
Weighted average by Cap. 27.59x 48.49x 12.48x 0.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. LIFE Stock
  4. Valuation Lifecare ASA