Valuation Life Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-31 EDT			5-day change	1st Jan Change
2,584.00 ^JPY	-0.73%		+5.47%	+1.10%

04-17	Life's Profit Rises 4.9% in Fiscal 2025	MT
04-09	Life's Full-Year Profit Rises 4.9%	MT

Data adjusted to current consolidation scope

Fiscal Period: February	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	142,477	129,604	180,686	157,983	235,242	223,562	-	-
Change	-	-9.04%	39.41%	-12.56%	48.9%	-4.97%	-	-
Enterprise Value (EV)	201,775	194,047	225,172	220,677	240,736	223,562	223,562	223,562
Change	-	-3.83%	16.04%	-2%	9.09%	-7.13%	0%	0%
P/E	9.37x	9.72x	10.7x	9.36x	12.5x	11.8x	11.3x	11x
PBR	1.29x	1.06x	1.32x	1.14x	1.51x	1.33x	1.23x	1.15x
PEG	-	-0.8x	0.4x	1.15x	1.1x	19.65x	2.76x	3.43x
Capitalization / Revenue	0.19x	0.17x	0.22x	0.19x	0.27x	0.24x	0.23x	0.23x
EV / Revenue	0x	0x	0x	0x	0x	0.24x	0.23x	0.23x
EV / EBITDA	0x	0x	0x	0x	0x	5.05x	4.83x	4.65x
EV / EBIT	0x	0x	0x	0x	0x	8.39x	8.03x	7.79x
EV / FCF	-0x	0x	0x	-0x	0x	21.2x	11.6x	10.8x
FCF Yield	-19.8%	0.05%	12.4%	-0.22%	25.1%	4.73%	8.6%	9.23%
Dividend per Share ²	35	35	45	55	65.5	70	73.33	77
Rate of return	2.3%	2.53%	2.34%	3.01%	2.41%	2.71%	2.84%	2.98%
EPS ²	162.2	142.2	180.5	195.1	217.6	218.9	227.8	235.1
Distribution rate	21.6%	24.6%	24.9%	28.2%	30.1%	32%	32.2%	32.7%
Net sales ¹	768,335	765,426	809,709	850,496	881,325	917,233	951,667	987,300
EBITDA ¹	37,111	34,235	40,152	41,757	42,830	44,250	46,300	48,100
EBIT ¹	22,932	19,148	24,118	25,270	26,006	26,633	27,833	28,700
Net income ¹	15,208	13,327	16,938	17,948	18,822	18,937	19,710	20,343
Net Debt	59,298	64,443	44,486	62,694	5,494	-	-	-
Reference price ²	1,520.00	1,382.50	1,925.00	1,826.00	2,719.00	2,584.00	2,584.00	2,584.00
Nbr of stocks (in thousands)	93,735	93,746	93,863	86,519	86,518	86,518	-	-
Announcement Date	4/11/22	4/10/23	4/10/24	4/10/25	4/9/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LIFE CORPORATION	11.81x	-	-	2.71%	1.4B
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	20.19x	0.91x	6.18x	5.48%	39.18B
SEVEN & I HOLDINGS CO., LTD.	17.55x	0.65x	7.42x	2.84%	30.59B
CASEY'S GENERAL STORES, INC.	40.86x	1.66x	20.85x	0.3%	32.23B
AVENUE SUPERMARTS LIMITED	71.86x	3.18x	41.67x	-.--%	26.79B
COLES GROUP LIMITED	29.52x	0.91x	9.82x	3.2%	22.63B
CARREFOUR	11.67x	0.24x	4.35x	6.54%	12.97B
JERÓNIMO MARTINS, SGPS, S.A.	16.17x	0.38x	5.55x	3.84%	12.55B
SM INVESTMENTS CORPORATION	7.88x	1.74x	5.56x	2.53%	11.83B
J SAINSBURY PLC	17.49x	0.4x	6.15x	4.08%	10.56B
Average	24.50x	1.12x	11.95x	3.15%	20.07B
Weighted average by Cap.	29.33x	1.24x	13.73x	2.96%