|
End-of-day quote
Johannesburg S.E.
2026-10-26
|
5-day change | 1st Jan Change | ||
| 3.930 ZAR | +4.52% |
|
+3.42% | -16.91% |
| 09-08 | Libstar Holdings Limited, H1 2026 Earnings Call, Sep 08, 2026 | |
| 09-08 | Libstar Holdings Limited Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Libstar Holdings Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,535 | 3,456 | 2,085 | 2,592 | 2,473 | 2,342 | - | - |
| Change | - | -23.8% | -39.66% | 24.29% | -4.6% | -5.3% | - | - |
| Enterprise Value (EV) 1 | 6,322 | 5,508 | 4,019 | 4,426 | 3,960 | 3,705 | 3,320 | 2,938 |
| Change | - | -12.87% | -27.03% | 10.11% | -10.52% | -6.46% | -10.39% | -11.51% |
| P/E | 25.1x | -644x | 9.21x | - | - | - | - | - |
| PBR | 0.74x | 0.66x | 0.39x | - | - | - | - | - |
| PEG | - | 6x | -0x | - | - | - | - | - |
| Capitalization / Revenue | 0.45x | 0.29x | 0.17x | 0.22x | 0.2x | 0.19x | 0.17x | 0.17x |
| EV / Revenue | 0.63x | 0.47x | 0.32x | 0.38x | 0.32x | 0.29x | 0.25x | 0.21x |
| EV / EBITDA | 5.92x | 5.34x | 4.03x | 4.54x | 3.7x | 3.24x | 2.56x | 2.09x |
| EV / EBIT | 8.51x | 7.98x | 5.93x | 7.01x | 5.45x | 4.76x | 3.65x | 2.94x |
| EV / FCF | 11.3x | - | 16.8x | - | 7.13x | 6.94x | 4.92x | 4.13x |
| FCF Yield | 8.85% | - | 5.97% | - | 14% | 14.4% | 20.3% | 24.2% |
| Dividend per Share 2 | 0.25 | 0.22 | 0.15 | 0.15 | 0.28 | 0.3 | 0.365 | 0.42 |
| Rate of return | 3.76% | 3.79% | 4.29% | 3.45% | 5.92% | 7.63% | 9.29% | 10.7% |
| EPS 2 | 0.265 | -0.009 | 0.38 | - | - | - | - | - |
| Distribution rate | 94.3% | -2,444% | 39.5% | - | - | - | - | - |
| Net sales 1 | 10,001 | 11,772 | 12,382 | 11,774 | 12,329 | 12,629 | 13,413 | 14,116 |
| EBITDA 1 | 1,069 | 1,032 | 998.2 | 974.1 | 1,071 | 1,142 | 1,298 | 1,405 |
| EBIT 1 | 743.2 | 690.1 | 678.3 | 631.1 | 726.3 | 778 | 909 | 1,000 |
| Net income 1 | 157.9 | -5.168 | 226.5 | -321.6 | -0.414 | 311 | 406 | 472 |
| Net Debt 1 | 1,787 | 2,053 | 1,934 | 1,834 | 1,488 | 1,363 | 978 | 596 |
| Reference price 2 | 6.650 | 5.800 | 3.500 | 4.350 | 4.730 | 3.930 | 3.930 | 3.930 |
| Nbr of stocks (in thousands) | 681,921 | 595,812 | 595,812 | 595,812 | 522,762 | 595,812 | - | - |
| Announcement Date | 3/16/22 | 3/16/23 | 3/15/24 | 3/18/25 | 3/17/26 | - | - | - |
1ZAR in Million2ZAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 0.29x | 3.16x | 7.98% | 135M | |
| 21.86x | 2.95x | 14.5x | 3.75% | 261B | |
| 19.85x | 2.54x | 15.12x | 3.22% | 81.43B | |
| 16.72x | 1.73x | 9.84x | 3.75% | 44.84B | |
| 14.82x | 0.53x | 9.51x | 2.6% | 38.62B | |
| 20.59x | 3.13x | 12.73x | 3.4% | 34.09B | |
| 34.67x | 3x | 17.5x | 1.07% | 30.83B | |
| 26.06x | 5.42x | 17.27x | 3.22% | 29.7B | |
| -8.74x | 1.88x | 9.42x | 6.47% | 29.41B | |
| Average | 18.23x | 2.39x | 12.12x | 3.94% | 61.11B | |
| Weighted average by Cap. | 19.88x | 2.71x | 13.79x | 3.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LBR Stock
- Valuation Libstar Holdings Limited
Select your edition
All financial news and data tailored to specific country editions
