Valuation Libstar Holdings Limited

Stocks

End-of-day quote Johannesburg S.E. Other stock markets 2026-07-23			5-day change	1st Jan Change
4.250 ^ZAR	+0.47%		0.00%	-10.15%

06-18	Libstar Holdings Limited, H1 2026 Sales/ Trading Statement Call, Jun 18, 2026
05-29	Libstar Holdings Limited Announces Social, Ethics and Transformation Committee Appointments	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,535	3,456	2,085	2,592	2,473	2,532	-	-
Change	-	-23.8%	-39.66%	24.29%	-4.6%	2.41%	-	-
Enterprise Value (EV) ¹	6,322	5,508	4,019	4,426	3,960	3,895	3,510	3,128
Change	-	-12.87%	-27.03%	10.11%	-10.52%	-1.64%	-9.88%	-10.88%
P/E	25.1x	-644x	9.21x	-	-	-	-	-
PBR	0.74x	0.66x	0.39x	-	-	-	-	-
PEG	-	6x	-0x	-	-	-	-	-
Capitalization / Revenue	0.45x	0.29x	0.17x	0.22x	0.2x	0.2x	0.19x	0.18x
EV / Revenue	0.63x	0.47x	0.32x	0.38x	0.32x	0.31x	0.26x	0.22x
EV / EBITDA	5.92x	5.34x	4.03x	4.54x	3.7x	3.41x	2.7x	2.23x
EV / EBIT	8.51x	7.98x	5.93x	7.01x	5.45x	5.01x	3.86x	3.13x
EV / FCF	11.3x	-	16.8x	-	7.13x	7.29x	5.2x	4.4x
FCF Yield	8.85%	-	5.97%	-	14%	13.7%	19.2%	22.7%
Dividend per Share ²	0.25	0.22	0.15	0.15	0.28	0.3	0.365	0.42
Rate of return	3.76%	3.79%	4.29%	3.45%	5.92%	7.06%	8.59%	9.88%
EPS ²	0.265	-0.009	0.38	-	-	-	-	-
Distribution rate	94.3%	-2,444%	39.5%	-	-	-	-	-
Net sales ¹	10,001	11,772	12,382	11,774	12,329	12,629	13,413	14,116
EBITDA ¹	1,069	1,032	998.2	974.1	1,071	1,142	1,298	1,405
EBIT ¹	743.2	690.1	678.3	631.1	726.3	778	909	1,000
Net income ¹	157.9	-5.168	226.5	-321.6	-0.414	311	406	472
Net Debt ¹	1,787	2,053	1,934	1,834	1,488	1,363	978	596
Reference price ²	6.650	5.800	3.500	4.350	4.730	4.250	4.250	4.250
Nbr of stocks (in thousands)	681,921	595,812	595,812	595,812	522,762	595,812	-	-
Announcement Date	3/16/22	3/16/23	3/15/24	3/18/25	3/17/26	-	-	-

¹ZAR in Million²ZAR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LIBSTAR HOLDINGS LIMITED	-	0.31x	3.4x	7.09%	154M
NESTLÉ S.A.	21.34x	3.05x	14.98x	3.64%	272B
MONDELEZ INTERNATIONAL, INC.	21.26x	2.47x	14.57x	3.4%	78.12B
DANONE	18.42x	1.89x	10.66x	3.34%	51.21B
ARCHER-DANIELS-MIDLAND COMPANY	18.96x	0.57x	10.93x	2.36%	42.08B
THE HERSHEY COMPANY	21.58x	3.2x	13.04x	3.35%	34.96B
AJINOMOTO CO., INC.	37.11x	3.13x	18.51x	0.96%	30.74B
KRAFT HEINZ	12.37x	1.98x	9.71x	6.18%	30.78B
NESTLÉ INDIA LIMITED	70.58x	10.67x	44.36x	1.09%	29.82B
BUNGE GLOBAL SA	14.71x	0.41x	9.5x	2.34%	24.03B
Average	26.26x	2.77x	14.97x	3.38%	59.44B
Weighted average by Cap.	23.48x	2.93x	15.31x	3.29%