Company Valuation: Liberty Star Uranium & Metals Corp.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026
Market Cap 1 14.58 4.823 2.162 21.13 6.101 3.797
Change - -66.92% -55.17% 877.46% -71.13% -37.76%
Enterprise Value (EV) 1 14.97 4.985 2.307 21.51 7.048 4.055
Change - -66.71% -53.72% 832.52% -67.24% -42.47%
P/E -19.1x -9.35x 3.27x -3.19x 3.39x -2.36x
PBR -7.32x -3.56x -3.86x -6.9x -3.64x -8.5x
PEG - 0.2x -0x 0x -0x 0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -25.4x -9.74x -2.78x -14x -4.17x -3.75x
EV / EBIT -25.2x -9.63x -2.76x -14x -4.15x -3.73x
EV / FCF -251x -8.19x -2.21x 14.2x -3.01x -4.83x
FCF Yield -0.4% -12.2% -45.2% 7.06% -33.3% -20.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0769 -0.0412 0.0364 -0.1316 0.0334 -0.0174
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.5886 -0.5119 -0.8302 -1.534 -1.692 -1.082
EBIT 1 -0.5949 -0.5178 -0.8361 -1.54 -1.699 -1.088
Net income 1 -0.7497 -0.4387 0.5656 -4.08 2.122 -1.244
Net Debt 1 0.3977 0.1619 0.1452 0.3821 0.9476 0.2583
Reference price 2 1.4725 0.3850 0.1190 0.4200 0.1133 0.0412
Nbr of stocks (in thousands) 9,900 12,526 18,167 50,314 53,832 92,153
Announcement Date 5/3/21 5/17/22 5/16/23 5/15/24 5/1/25 4/27/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 2.09M
15.81x3.7x6.71x3.67% 206B
10.2x2.44x5.39x5.86% 141B
13.27x3.91x6.46x3.74% 93.36B
10.87x0.36x5.82x3.36% 81.68B
26.18x5.84x15.66x-.--% 58.29B
112.78x2.98x7.3x2.3% 53.17B
10.55x2.71x5.15x0.67% 29.74B
10.06x3.7x6.24x4.9% 22.49B
10.27x3.25x4.92x5.97% 22.06B
Average 24.44x 3.21x 7.07x 3.38% 70.76B
Weighted average by Cap. 21.35x 3.16x 6.96x 3.66%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Liberty Star Uranium & Metals Corp.

Historical PBR trend

Valuation ratios - PBR - Liberty Star Uranium & Metals Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Liberty Star Uranium & Metals Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Liberty Star Uranium & Metals Corp.

  1. Stock Market
  2. Stocks
  3. LBSR Stock
  4. Valuation Liberty Star Uranium & Metals Corp.