Valuation Liberty Shoes Ltd. Bombay S.E.

Stocks

Market Closed - Bombay S.E. 06:02:22 2026-09-01 EDT			5-day change	1st Jan Change
239.80 ^INR	-1.38%		-1.62%	-13.85%

08-10	Liberty Shoes Ltd. Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
08-10	Liberty Shoes Limited Announces Management and Committee Changes, Effective August 10, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,729	2,167	2,495	3,317	4,714	5,475
Change	-	25.33%	15.14%	32.96%	42.13%	16.14%
Enterprise Value (EV) ¹	3,822	3,794	3,732	4,902	6,161	7,002
Change	-	-0.75%	-1.61%	31.34%	25.68%	13.65%
P/E	15.7x	862x	111x	25.7x	42.3x	40.4x
PBR	0.93x	1.16x	1.31x	1.67x	2.25x	2.46x
PEG	-	-8.8x	0x	0x	-3.1x	1.9x
Capitalization / Revenue	0.27x	0.48x	0.51x	0.51x	0.74x	0.81x
EV / Revenue	0.59x	0.83x	0.77x	0.75x	0.97x	1.04x
EV / EBITDA	6.44x	7.39x	13.5x	11.6x	13.3x	14.1x
EV / EBIT	14.7x	22x	23x	16.3x	18.5x	19.3x
EV / FCF	-3.27x	9.31x	13.3x	-13.5x	52x	-51.4x
FCF Yield	-30.6%	10.7%	7.53%	-7.38%	1.92%	-1.95%
Dividend per Share ²	-	-	-	2.5	-	-
Rate of return	-	-	-	1.28%	-	-
EPS ²	6.45	0.1474	1.316	7.577	6.548	7.959
Distribution rate	-	-	-	33%	-	-
Net sales ¹	6,495	4,560	4,878	6,543	6,369	6,755
EBITDA ¹	593.5	513.5	275.8	421.8	462.2	496
EBIT ¹	260.2	172.1	162	300.7	333.9	363.6
Net income ¹	110	2.512	22.43	129.1	111.6	135.6
Net Debt ¹	2,094	1,627	1,238	1,585	1,447	1,527
Reference price ²	101.45	127.15	146.40	194.65	276.65	321.30
Nbr of stocks (in thousands)	17,040	17,040	17,040	17,040	17,040	17,040
Announcement Date	9/6/20	9/6/21	9/8/23	9/8/23	9/6/24	8/30/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DECKERS OUTDOOR CORPORATION	11.57x	1.71x	7.36x	-.--%	11.86B
BIRKENSTOCK HOLDING PLC	16.75x	2.68x	8.79x	-.--%	6.21B
HUALI INDUSTRIAL GROUP COMPANY LIMITED	16.71x	1.54x	8.59x	4.9%	5.79B
CROCS, INC.	9.22x	1.63x	6.67x	-.--%	5.77B
YUE YUEN INDUSTRIAL (HOLDINGS) LIMITED	12.45x	0.33x	4.39x	5.85%	2.75B
POU CHEN CORPORATION	7.29x	-	-	-	2.31B
ALPARGATAS S.A.	13.03x	1.82x	8.28x	4.28%	1.65B
WOLVERINE WORLD WIDE, INC.	12.14x	1x	9.03x	2.04%	1.62B
LAI YIH FOOTWEAR CO., LTD.	13.6x	1.03x	7.9x	4.67%	1.31B
Average	12.53x	1.47x	7.63x	2.72%	4.36B
Weighted average by Cap.	12.76x	1.68x	7.60x	1.65%