|
Real-time Estimate
Cboe BZX
10:03:25 2026-11-10 EST
|
5-day change | 1st Jan Change | ||
| 10.14 USD | +1.45% |
|
+19.89% | -8.30% |
| 11-03 | Virgin Media O2 Flags Workforce Reduction Under New Cost-saving Strategy | MT |
| 11-03 | Liberty Global Ltd., Q3 2026 Earnings Call, Nov 03, 2026 |
Company Valuation: Liberty Global Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,190 | 8,841 | 7,207 | 4,630 | 3,746 | 3,303 | - | - |
| Change | - | -41.79% | -18.49% | -35.75% | -19.1% | -11.83% | - | - |
| Enterprise Value (EV) 1 | 26,835 | 18,257 | 19,566 | 11,579 | 10,183 | 15,842 | 13,371 | 13,006 |
| Change | - | -31.97% | 7.17% | -40.82% | -12.06% | 55.57% | -15.6% | -2.73% |
| P/E | 1.18x | 6.4x | -1.87x | 3.02x | -0.53x | -7.86x | -7.79x | -8.89x |
| PBR | 0.56x | 0.39x | 0.4x | 0.39x | 0.38x | 0.21x | 0.38x | 0.38x |
| PEG | - | -0.1x | 0x | -0x | 0x | 0.1x | -8.41x | 0.7x |
| Capitalization / Revenue | 1.47x | 1.23x | 0.96x | 1.07x | 0.77x | 0.49x | 0.37x | 0.38x |
| EV / Revenue | 2.6x | 2.54x | 2.61x | 2.67x | 2.09x | 2.35x | 1.52x | 1.49x |
| EV / EBITDA | 6.77x | 7.03x | 8.26x | 9.98x | 7.99x | 7.63x | 4.39x | 4.26x |
| EV / EBIT | 20.3x | 124x | -80x | -193x | -437x | 62.5x | 17.8x | 14.8x |
| EV / FCF | 12.5x | 15.9x | 34x | 37.1x | -37.2x | 3,520x | 32.7x | 25.6x |
| FCF Yield | 7.98% | 6.3% | 2.94% | 2.69% | -2.69% | 0.03% | 3.06% | 3.91% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 23.59 | 2.96 | -9.52 | 4.23 | -20.86 | -1.271 | -1.283 | -1.124 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,311 | 7,196 | 7,491 | 4,342 | 4,878 | 6,728 | 8,814 | 8,704 |
| EBITDA 1 | 3,963 | 2,595 | 2,370 | 1,160 | 1,275 | 2,077 | 3,047 | 3,050 |
| EBIT 1 | 1,320 | 146.8 | -244.5 | -60.1 | -23.3 | 253.3 | 750.4 | 878.3 |
| Net income 1 | 13,427 | 1,473 | -4,052 | 1,588 | -7,138 | -418.3 | -401.7 | -331 |
| Net Debt 1 | 11,645 | 9,415 | 12,360 | 6,949 | 6,437 | 12,539 | 10,068 | 9,704 |
| Reference price 2 | 27.740 | 18.930 | 17.770 | 12.760 | 11.140 | 9.990 | 9.990 | 9.990 |
| Nbr of stocks (in thousands) | 542,921 | 459,753 | 395,204 | 357,544 | 336,779 | 332,392 | - | - |
| Announcement Date | 2/17/22 | 2/22/23 | 2/15/24 | 2/18/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -7.86x | 2.35x | 7.63x | -.--% | 3.3B | |
| 11.75x | 1.36x | 4.31x | 6.64% | 229B | |
| 10.2x | 2.5x | 6.56x | 6.12% | 191B | |
| 12.67x | 2.09x | 5.52x | 4.26% | 141B | |
| 38.08x | 8.33x | 15.39x | - | 135B | |
| 12.04x | 0.93x | 3.52x | 6.34% | 87.03B | |
| 13.09x | 1.79x | 7.75x | 3.27% | 84.55B | |
| 14.34x | 2.11x | 5.3x | 2.29% | 77.61B | |
| 14.35x | - | - | 5.33% | 54.95B | |
| 21.95x | 5.09x | 18.58x | 4.93% | 52.02B | |
| Average | 14.06x | 2.95x | 8.28x | 4.35% | 105B | |
| Weighted average by Cap. | 15.85x | 2.87x | 7.46x | 5.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LBTYA Stock
- Valuation Liberty Global Ltd.
Select your edition
All financial news and data tailored to specific country editions
