|
Real-time Estimate
Cboe BZX
11:09:34 2026-10-20 EDT
|
5-day change | 1st Jan Change | ||
| 7.835 USD | +4.47% |
|
-8.48% | -29.76% |
| 09-11 | Liberty Global Invests in Positron AI's Funding Round | MT |
| 09-08 | DigitalBridge, Partners to Acquire VodafoneZiggo Mobile Towers from Liberty Global for $777.2 Million | MT |
Company Valuation: Liberty Global Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,190 | 8,841 | 7,207 | 4,630 | 3,746 | 2,611 | - | - |
| Change | - | -41.79% | -18.49% | -35.75% | -19.1% | -30.3% | - | - |
| Enterprise Value (EV) 1 | 26,835 | 18,257 | 19,566 | 11,579 | 10,183 | 9,624 | 9,342 | 8,839 |
| Change | - | -31.97% | 7.17% | -40.82% | -12.06% | -5.48% | -2.93% | -5.39% |
| P/E | 1.18x | 6.4x | -1.87x | 3.02x | -0.53x | -5.71x | -4.96x | -5.75x |
| PBR | 0.56x | 0.39x | 0.4x | 0.39x | 0.38x | 0.26x | 0.26x | 0.26x |
| PEG | - | -0.1x | 0x | -0x | 0x | 0.1x | -0.3x | 0.4x |
| Capitalization / Revenue | 1.47x | 1.23x | 0.96x | 1.07x | 0.77x | 0.39x | 0.32x | 0.31x |
| EV / Revenue | 2.6x | 2.54x | 2.61x | 2.67x | 2.09x | 1.43x | 1.15x | 1.04x |
| EV / EBITDA | 6.77x | 7.03x | 8.26x | 9.98x | 7.99x | 4.66x | 3.46x | 3x |
| EV / EBIT | 20.3x | 124x | -80x | -193x | -437x | 52x | 16.6x | 10.1x |
| EV / FCF | 12.5x | 15.9x | 34x | 37.1x | -37.2x | 3,850x | 25x | 17.4x |
| FCF Yield | 7.98% | 6.3% | 2.94% | 2.69% | -2.69% | 0.03% | 4% | 5.75% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 23.59 | 2.96 | -9.52 | 4.23 | -20.86 | -1.313 | -1.512 | -1.304 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,311 | 7,196 | 7,491 | 4,342 | 4,878 | 6,739 | 8,112 | 8,501 |
| EBITDA 1 | 3,963 | 2,595 | 2,370 | 1,160 | 1,275 | 2,064 | 2,700 | 2,951 |
| EBIT 1 | 1,320 | 146.8 | -244.5 | -60.1 | -23.3 | 184.9 | 561.3 | 878.3 |
| Net income 1 | 13,427 | 1,473 | -4,052 | 1,588 | -7,138 | -419.5 | -472.4 | -353.9 |
| Net Debt 1 | 11,645 | 9,415 | 12,360 | 6,949 | 6,437 | 7,014 | 6,732 | 6,228 |
| Reference price 2 | 27.740 | 18.930 | 17.770 | 12.760 | 11.140 | 7.500 | 7.500 | 7.500 |
| Nbr of stocks (in thousands) | 542,921 | 459,753 | 395,204 | 357,544 | 336,779 | 341,088 | - | - |
| Announcement Date | 2/17/22 | 2/22/23 | 2/15/24 | 2/18/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.71x | 1.43x | 4.66x | -.--% | 2.61B | |
| 9.8x | 2.42x | 6.37x | 6.39% | 183B | |
| 12.23x | 2.06x | 5.32x | 4.4% | 138B | |
| 13.67x | 1.87x | 8.16x | 3.06% | 90B | |
| 12.59x | 1.92x | 4.82x | 2.61% | 68.33B | |
| 14.61x | 2.64x | 8.22x | 5.24% | 56.03B | |
| 22.47x | 5.18x | 18.89x | 4.85% | 53.18B | |
| 14.13x | 2.65x | 5.89x | 4.52% | 49.48B | |
| 9.33x | 1.71x | 5.17x | 5.54% | 42.34B | |
| 25.2x | 3.38x | 7.42x | 4.01% | 42.16B | |
| Average | 12.83x | 2.53x | 7.49x | 4.06% | 72.52B | |
| Weighted average by Cap. | 13.41x | 2.48x | 7.26x | 4.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LBTYA Stock
- Valuation Liberty Global Ltd.
Select your edition
All financial news and data tailored to specific country editions
