|
Real-time Estimate
Cboe BZX
12:02:17 2026-09-08 EDT
|
5-day change | 1st Jan Change | ||
| 10.72 USD | +0.99% |
|
+1.85% | -3.64% |
| 08:53am | DigitalBridge, Partners to Acquire VodafoneZiggo Mobile Towers from Liberty Global for $777.2 Million | MT |
| 08-25 | Top Premarket Decliners | MT |
Company Valuation: Liberty Global Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,190 | 8,841 | 7,207 | 4,630 | 3,746 | 3,626 | - | - |
| Change | - | -41.79% | -18.49% | -35.75% | -19.1% | -3.18% | - | - |
| Enterprise Value (EV) 1 | 26,835 | 18,257 | 19,566 | 11,579 | 10,183 | 10,590 | 10,643 | 10,728 |
| Change | - | -31.97% | 7.17% | -40.82% | -12.06% | 4% | 0.5% | 0.79% |
| P/E | 1.18x | 6.4x | -1.87x | 3.02x | -0.53x | -6.52x | -7.79x | -10.2x |
| PBR | 0.56x | 0.39x | 0.4x | 0.39x | 0.38x | 0.38x | 0.4x | 0.41x |
| PEG | - | -0.1x | 0x | -0x | 0x | 0.1x | 0.5x | 0.4x |
| Capitalization / Revenue | 1.47x | 1.23x | 0.96x | 1.07x | 0.77x | 0.75x | 0.71x | 0.71x |
| EV / Revenue | 2.6x | 2.54x | 2.61x | 2.67x | 2.09x | 2.2x | 2.07x | 2.09x |
| EV / EBITDA | 6.77x | 7.03x | 8.26x | 9.98x | 7.99x | 7.86x | 7.53x | 7.42x |
| EV / EBIT | 20.3x | 124x | -80x | -193x | -437x | 57.5x | 26x | 23.1x |
| EV / FCF | 12.5x | 15.9x | 34x | 37.1x | -37.2x | -170x | 31.6x | 23.4x |
| FCF Yield | 7.98% | 6.3% | 2.94% | 2.69% | -2.69% | -0.59% | 3.16% | 4.26% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 23.59 | 2.96 | -9.52 | 4.23 | -20.86 | -1.628 | -1.363 | -1.039 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 10,311 | 7,196 | 7,491 | 4,342 | 4,878 | 4,805 | 5,134 | 5,134 |
| EBITDA 1 | 3,963 | 2,595 | 2,370 | 1,160 | 1,275 | 1,347 | 1,414 | 1,446 |
| EBIT 1 | 1,320 | 146.8 | -244.5 | -60.1 | -23.3 | 184.1 | 409.2 | 465.2 |
| Net income 1 | 13,427 | 1,473 | -4,052 | 1,588 | -7,138 | -511.4 | -504.6 | -337.1 |
| Net Debt 1 | 11,645 | 9,415 | 12,360 | 6,949 | 6,437 | 6,964 | 7,017 | 7,101 |
| Reference price 2 | 27.74 | 18.93 | 17.77 | 12.76 | 11.14 | 10.62 | 10.62 | 10.62 |
| Nbr of stocks (in thousands) | 542,921 | 459,753 | 395,204 | 357,544 | 336,779 | 341,088 | - | - |
| Announcement Date | 2/17/22 | 2/22/23 | 2/15/24 | 2/18/25 | 2/18/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.52x | 2.2x | 7.86x | -.--% | 3.63B | |
| 18.48x | 2.17x | 9.69x | 1.43% | 182B | |
| 43.09x | 6.18x | 26.57x | -.--% | 23.75B | |
| 18.17x | 1.88x | 19.29x | 1.7% | 5.89B | |
| 45.53x | - | - | 1.97% | 4.33B | |
| 13.13x | 1.71x | 16.77x | 4.89% | 3.78B | |
| 16.32x | 0.62x | 4.89x | 1.12% | 3.56B | |
| 12.28x | 0.88x | 5.74x | 7.07% | 3.55B | |
| 8.12x | 0.71x | 3.19x | 6.15% | 2.29B | |
| Average | 18.73x | 2.04x | 11.75x | 2.7% | 25.84B | |
| Weighted average by Cap. | 20.78x | 2.51x | 11.58x | 1.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LBTYA Stock
- Valuation Liberty Global Ltd.
Select your edition
All financial news and data tailored to specific country editions
