Suspension of trading

Valuation Liberty Broadband C

Stocks

Delayed Nasdaq 16:00:00 2026-08-19 EDT			5-day change	1st Jan Change
36.02 ^USD	+2.88%		0.00%	-25.88%

08-20	Charter Communications, Inc. completed the acquisition of Liberty Broadband Corporation (NasdaqGS:LBRD.K) from a group of shareholders.	CI
08-20	Charter Communications Completes Liberty Broadband Acquisition, Cox Transaction	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	28,446	11,296	11,768	10,676	6,967	5,168	-	-
Change	-	-60.29%	4.18%	-9.28%	-34.74%	-25.82%	-	-
Enterprise Value (EV) ¹	32,308	14,924	15,548	14,470	8,656	5,716	5,339	5,523
Change	-	-53.81%	4.18%	-6.94%	-40.18%	-33.96%	-6.6%	3.45%
P/E	41x	9.58x	17.2x	12.3x	-2.6x	6.62x	5.41x	5.24x
PBR	2.71x	1.32x	1.29x	1.09x	1.22x	0.44x	0.41x	0.35x
PEG	-	0x	-0.4x	0.4x	0x	-0x	0.2x	1.66x
Capitalization / Revenue	28.8x	11.6x	12x	10.5x	12.3x	-	-	-
EV / Revenue	32.7x	15.3x	15.8x	14.2x	15.3x	-	-	-
EV / EBITDA	122x	45.6x	46.1x	44.2x	-25.3x	-136x	-157x	-197x
EV / EBIT	-330x	-383x	213x	157x	-19x	-136x	-157x	-197x
EV / FCF	-247x	-63x	-75.5x	-101x	-	-21.2x	-20.5x	-24.9x
FCF Yield	-0.41%	-1.59%	-1.32%	-0.99%	-	-4.71%	-4.89%	-4.02%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.93	7.96	4.68	6.08	-18.71	5.44	6.66	6.87
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	988	975	981	1,016	566	-	-	-
EBITDA ¹	264	327	337	327	-342	-42	-34	-28
EBIT ¹	-98	-39	73	92	-456	-42	-34	-28
Net income ¹	732	1,257	688	869	-2,676	784	927	788
Net Debt ¹	3,862	3,628	3,780	3,794	1,689	548	171	355
Reference price ²	161.10	76.27	80.59	74.76	48.60	36.02	36.02	36.02
Nbr of stocks (in thousands)	176,580	148,277	146,066	142,835	143,490	143,498	-	-
Announcement Date	2/25/22	2/17/23	2/16/24	2/27/25	2/5/26	-	-	-

¹USD in Million²

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LIBERTY BROADBAND C	6.62x	-	-136.1x	-.--%	5.17B
SKY NETWORK TELEVISION LIMITED	6.6x	0.48x	2.56x	9.08%	275M
Average	6.61x	0.48x	-66.77x	4.54%	2.72B
Weighted average by Cap.	6.62x	0.48x	-129.09x	0.46%