Valuation Liberty Broadband C

Stocks

Market Closed - Nasdaq 16:00:00 2026-08-19 EDT			5-day change	1st Jan Change
36.02 ^USD	+2.88%		-.--%	-25.88%

08-20	Charter Communications, Inc. completed the acquisition of Liberty Broadband Corporation (NasdaqGS:LBRD.K) from a group of shareholders.	CI
08-20	Charter Communications Completes Liberty Broadband Acquisition, Cox Transaction	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	37,967	28,446	11,296	11,768	10,676	6,967
Change	-	-25.08%	-60.29%	4.18%	-9.28%	-34.74%
Enterprise Value (EV) ¹	41,761	32,461	15,121	15,733	14,651	8,856
Change	-	-22.27%	-53.42%	4.05%	-6.88%	-39.55%
P/E	73x	41x	9.58x	17.2x	12.3x	-2.6x
PBR	2.31x	2.71x	1.32x	1.29x	1.09x	1.22x
PEG	-	0.5x	0x	-0.4x	0.4x	0x
Capitalization / Revenue	749x	28.8x	11.6x	12x	10.5x	-
EV / Revenue	824x	32.9x	15.5x	16x	14.4x	-
EV / EBITDA	-940x	123x	52.1x	51.9x	49x	51.8x
EV / EBIT	-700x	-10,820x	540x	216x	159x	-246x
EV / FCF	582x	148x	-70.5x	-103x	-327x	270x
FCF Yield	0.17%	0.67%	-1.42%	-0.97%	-0.31%	0.37%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	2.17	3.93	7.96	4.68	6.077	-18.71
Distribution rate	-	-	-	-	-	-
Net sales ¹	50.71	988	975	981	1,016	-
EBITDA ¹	-44.43	264	290	303	299	171
EBIT ¹	-59.66	-3	28	73	92	-36
Net income ¹	397.6	732	1,257	688	869	-2,676
Net Debt ¹	3,794	4,015	3,825	3,965	3,975	1,889
Reference price ²	158.37	161.10	76.27	80.59	74.76	48.60
Nbr of stocks (in thousands)	239,882	176,580	148,277	146,066	142,835	143,490
Announcement Date	2/26/21	2/25/22	2/17/23	2/16/24	2/27/25	2/5/26